S H KELKAR & CO. | ULTRAMARINE PIG | S H KELKAR & CO./ ULTRAMARINE PIG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 20.0 | 156.1% | View Chart |
P/BV | x | 2.7 | 1.6 | 170.8% | View Chart |
Dividend Yield | % | 1.0 | 1.3 | 76.7% |
S H KELKAR & CO. ULTRAMARINE PIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
ULTRAMARINE PIG Mar-23 |
S H KELKAR & CO./ ULTRAMARINE PIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 414 | 40.2% | |
Low | Rs | 82 | 291 | 28.2% | |
Sales per share (Unadj.) | Rs | 121.8 | 190.6 | 63.9% | |
Earnings per share (Unadj.) | Rs | 4.5 | 23.7 | 19.2% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 29.5 | 35.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 5.00 | 40.0% | |
Avg Dividend yield | % | 1.6 | 1.4 | 113.4% | |
Book value per share (Unadj.) | Rs | 76.9 | 251.9 | 30.5% | |
Shares outstanding (eoy) | m | 138.42 | 29.20 | 474.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.8 | 55.2% | |
Avg P/E ratio | x | 27.3 | 14.9 | 183.7% | |
P/CF ratio (eoy) | x | 12.0 | 11.9 | 100.4% | |
Price / Book Value ratio | x | 1.6 | 1.4 | 115.5% | |
Dividend payout | % | 44.0 | 21.1 | 208.4% | |
Avg Mkt Cap | Rs m | 17,192 | 10,285 | 167.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 655 | 323.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 5,566 | 303.0% | |
Other income | Rs m | 166 | 115 | 144.1% | |
Total revenues | Rs m | 17,032 | 5,682 | 299.8% | |
Gross profit | Rs m | 1,921 | 1,013 | 189.6% | |
Depreciation | Rs m | 805 | 169 | 476.0% | |
Interest | Rs m | 239 | 51 | 471.9% | |
Profit before tax | Rs m | 1,044 | 909 | 114.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 217 | 190.7% | |
Profit after tax | Rs m | 630 | 692 | 91.0% | |
Gross profit margin | % | 11.4 | 18.2 | 62.6% | |
Effective tax rate | % | 39.7 | 23.9 | 166.2% | |
Net profit margin | % | 3.7 | 12.4 | 30.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 2,561 | 471.2% | |
Current liabilities | Rs m | 7,087 | 914 | 775.1% | |
Net working cap to sales | % | 29.5 | 29.6 | 99.8% | |
Current ratio | x | 1.7 | 2.8 | 60.8% | |
Inventory Days | Days | 17 | 294 | 5.7% | |
Debtors Days | Days | 9 | 290 | 3.3% | |
Net fixed assets | Rs m | 9,953 | 7,034 | 141.5% | |
Share capital | Rs m | 1,384 | 58 | 2,370.2% | |
"Free" reserves | Rs m | 9,260 | 7,298 | 126.9% | |
Net worth | Rs m | 10,644 | 7,356 | 144.7% | |
Long term debt | Rs m | 3,189 | 548 | 582.0% | |
Total assets | Rs m | 22,018 | 9,594 | 229.5% | |
Interest coverage | x | 5.4 | 19.0 | 28.3% | |
Debt to equity ratio | x | 0.3 | 0.1 | 402.3% | |
Sales to assets ratio | x | 0.8 | 0.6 | 132.0% | |
Return on assets | % | 3.9 | 7.7 | 51.0% | |
Return on equity | % | 5.9 | 9.4 | 62.9% | |
Return on capital | % | 9.3 | 12.1 | 76.4% | |
Exports to sales | % | 4.7 | 19.2 | 24.6% | |
Imports to sales | % | 10.9 | 15.0 | 72.7% | |
Exports (fob) | Rs m | 795 | 1,066 | 74.5% | |
Imports (cif) | Rs m | 1,835 | 833 | 220.4% | |
Fx inflow | Rs m | 795 | 1,512 | 52.5% | |
Fx outflow | Rs m | 1,835 | 840 | 218.5% | |
Net fx | Rs m | -1,041 | 672 | -154.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 590 | 333.3% | |
From Investments | Rs m | -1,029 | -546 | 188.6% | |
From Financial Activity | Rs m | -1,748 | -23 | 7,585.2% | |
Net Cashflow | Rs m | -882 | 21 | -4,166.4% |
Indian Promoters | % | 48.2 | 41.1 | 117.4% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 1.5 | 629.7% | |
FIIs | % | 8.9 | 1.2 | 732.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 59.0 | 69.6% | |
Shareholders | 46,379 | 21,539 | 215.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | ULTRAMARINE PIG |
---|---|---|
1-Day | -1.53% | -1.20% |
1-Month | -0.27% | 15.12% |
1-Year | 80.70% | 18.44% |
3-Year CAGR | 16.38% | 7.14% |
5-Year CAGR | 7.22% | 10.12% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the ULTRAMARINE PIG share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of ULTRAMARINE PIG the stake stands at 41.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of ULTRAMARINE PIG.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
ULTRAMARINE PIG paid Rs 5.0, and its dividend payout ratio stood at 21.1%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of ULTRAMARINE PIG.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.