S H KELKAR & CO. | VALIANT ORGANICS | S H KELKAR & CO./ VALIANT ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 25.3 | 123.7% | View Chart |
P/BV | x | 2.7 | 1.7 | 155.4% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 418.0% |
S H KELKAR & CO. VALIANT ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
VALIANT ORGANICS Mar-23 |
S H KELKAR & CO./ VALIANT ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 1,034 | 16.1% | |
Low | Rs | 82 | 366 | 22.4% | |
Sales per share (Unadj.) | Rs | 121.8 | 387.4 | 31.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 37.8 | 12.0% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 48.5 | 21.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.00 | 200.0% | |
Avg Dividend yield | % | 1.6 | 0.1 | 1,127.4% | |
Book value per share (Unadj.) | Rs | 76.9 | 253.6 | 30.3% | |
Shares outstanding (eoy) | m | 138.42 | 27.15 | 509.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.8 | 56.4% | |
Avg P/E ratio | x | 27.3 | 18.5 | 147.3% | |
P/CF ratio (eoy) | x | 12.0 | 14.4 | 83.1% | |
Price / Book Value ratio | x | 1.6 | 2.8 | 58.5% | |
Dividend payout | % | 44.0 | 2.6 | 1,661.2% | |
Avg Mkt Cap | Rs m | 17,192 | 19,010 | 90.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 463 | 457.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 10,518 | 160.3% | |
Other income | Rs m | 166 | 80 | 207.1% | |
Total revenues | Rs m | 17,032 | 10,598 | 160.7% | |
Gross profit | Rs m | 1,921 | 1,691 | 113.6% | |
Depreciation | Rs m | 805 | 292 | 275.6% | |
Interest | Rs m | 239 | 108 | 221.3% | |
Profit before tax | Rs m | 1,044 | 1,372 | 76.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 346 | 119.6% | |
Profit after tax | Rs m | 630 | 1,026 | 61.4% | |
Gross profit margin | % | 11.4 | 16.1 | 70.8% | |
Effective tax rate | % | 39.7 | 25.2 | 157.3% | |
Net profit margin | % | 3.7 | 9.8 | 38.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 4,710 | 256.1% | |
Current liabilities | Rs m | 7,087 | 3,927 | 180.5% | |
Net working cap to sales | % | 29.5 | 7.4 | 396.3% | |
Current ratio | x | 1.7 | 1.2 | 141.9% | |
Inventory Days | Days | 17 | 22 | 75.4% | |
Debtors Days | Days | 9 | 882 | 1.1% | |
Net fixed assets | Rs m | 9,953 | 7,682 | 129.6% | |
Share capital | Rs m | 1,384 | 276 | 502.3% | |
"Free" reserves | Rs m | 9,260 | 6,610 | 140.1% | |
Net worth | Rs m | 10,644 | 6,885 | 154.6% | |
Long term debt | Rs m | 3,189 | 706 | 451.6% | |
Total assets | Rs m | 22,018 | 12,392 | 177.7% | |
Interest coverage | x | 5.4 | 13.7 | 39.2% | |
Debt to equity ratio | x | 0.3 | 0.1 | 292.2% | |
Sales to assets ratio | x | 0.8 | 0.8 | 90.2% | |
Return on assets | % | 3.9 | 9.1 | 43.1% | |
Return on equity | % | 5.9 | 14.9 | 39.7% | |
Return on capital | % | 9.3 | 19.5 | 47.6% | |
Exports to sales | % | 4.7 | 5.6 | 84.3% | |
Imports to sales | % | 10.9 | 9.3 | 117.1% | |
Exports (fob) | Rs m | 795 | 588 | 135.1% | |
Imports (cif) | Rs m | 1,835 | 977 | 187.7% | |
Fx inflow | Rs m | 795 | 588 | 135.1% | |
Fx outflow | Rs m | 1,835 | 977 | 187.7% | |
Net fx | Rs m | -1,041 | -390 | 267.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 2,379 | 82.7% | |
From Investments | Rs m | -1,029 | -1,427 | 72.1% | |
From Financial Activity | Rs m | -1,748 | -1,125 | 155.4% | |
Net Cashflow | Rs m | -882 | -173 | 509.7% |
Indian Promoters | % | 48.2 | 37.8 | 127.6% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 1.6 | 581.5% | |
FIIs | % | 8.9 | 1.1 | 777.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 62.2 | 66.0% | |
Shareholders | 46,379 | 50,460 | 91.9% | ||
Pledged promoter(s) holding | % | 7.5 | 0.2 | 3,566.7% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | VALIANT ORGANICS |
---|---|---|
1-Day | -1.53% | 3.39% |
1-Month | -0.27% | 8.02% |
1-Year | 80.70% | -14.70% |
3-Year CAGR | 16.38% | -32.33% |
5-Year CAGR | 7.22% | -13.33% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the VALIANT ORGANICS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of VALIANT ORGANICS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of VALIANT ORGANICS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.