S H KELKAR & CO. | VASUNDHARA RASAYANS | S H KELKAR & CO./ VASUNDHARA RASAYANS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 16.7 | 187.7% | View Chart |
P/BV | x | 2.7 | 2.6 | 103.8% | View Chart |
Dividend Yield | % | 1.0 | 0.9 | 105.7% |
S H KELKAR & CO. VASUNDHARA RASAYANS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
VASUNDHARA RASAYANS Mar-23 |
S H KELKAR & CO./ VASUNDHARA RASAYANS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 169 | 98.3% | |
Low | Rs | 82 | 97 | 84.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 119.3 | 102.1% | |
Earnings per share (Unadj.) | Rs | 4.5 | 17.6 | 25.9% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 18.0 | 57.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 100.0% | |
Avg Dividend yield | % | 1.6 | 1.5 | 107.4% | |
Book value per share (Unadj.) | Rs | 76.9 | 84.3 | 91.2% | |
Shares outstanding (eoy) | m | 138.42 | 3.18 | 4,352.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 91.2% | |
Avg P/E ratio | x | 27.3 | 7.6 | 360.1% | |
P/CF ratio (eoy) | x | 12.0 | 7.4 | 161.8% | |
Price / Book Value ratio | x | 1.6 | 1.6 | 102.2% | |
Dividend payout | % | 44.0 | 11.4 | 386.8% | |
Avg Mkt Cap | Rs m | 17,192 | 424 | 4,054.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 26 | 8,143.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 379 | 4,445.1% | |
Other income | Rs m | 166 | 23 | 724.1% | |
Total revenues | Rs m | 17,032 | 402 | 4,232.6% | |
Gross profit | Rs m | 1,921 | 56 | 3,455.6% | |
Depreciation | Rs m | 805 | 1 | 61,412.2% | |
Interest | Rs m | 239 | 2 | 9,594.4% | |
Profit before tax | Rs m | 1,044 | 75 | 1,395.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 19 | 2,196.8% | |
Profit after tax | Rs m | 630 | 56 | 1,125.9% | |
Gross profit margin | % | 11.4 | 14.6 | 77.7% | |
Effective tax rate | % | 39.7 | 25.2 | 157.4% | |
Net profit margin | % | 3.7 | 14.7 | 25.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 335 | 3,599.7% | |
Current liabilities | Rs m | 7,087 | 77 | 9,240.8% | |
Net working cap to sales | % | 29.5 | 68.1 | 43.3% | |
Current ratio | x | 1.7 | 4.4 | 39.0% | |
Inventory Days | Days | 17 | 1 | 1,213.3% | |
Debtors Days | Days | 9 | 774 | 1.2% | |
Net fixed assets | Rs m | 9,953 | 10 | 99,234.3% | |
Share capital | Rs m | 1,384 | 32 | 4,355.6% | |
"Free" reserves | Rs m | 9,260 | 236 | 3,916.9% | |
Net worth | Rs m | 10,644 | 268 | 3,968.8% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 345 | 6,378.4% | |
Interest coverage | x | 5.4 | 31.0 | 17.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.1 | 69.7% | |
Return on assets | % | 3.9 | 16.9 | 23.3% | |
Return on equity | % | 5.9 | 20.8 | 28.4% | |
Return on capital | % | 9.3 | 28.8 | 32.2% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 155 | 513.1% | |
Fx outflow | Rs m | 1,835 | 32 | 5,783.2% | |
Net fx | Rs m | -1,041 | 123 | -845.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -65 | -3,025.2% | |
From Investments | Rs m | -1,029 | 13 | -8,091.2% | |
From Financial Activity | Rs m | -1,748 | 22 | -7,976.3% | |
Net Cashflow | Rs m | -882 | -30 | 2,902.9% |
Indian Promoters | % | 48.2 | 62.0 | 77.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 38.0 | 108.0% | |
Shareholders | 46,379 | 5,395 | 859.7% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | VASUNDHARA RASAYANS |
---|---|---|
1-Day | -1.53% | -1.94% |
1-Month | -0.27% | 8.85% |
1-Year | 80.70% | 39.42% |
3-Year CAGR | 16.38% | 40.35% |
5-Year CAGR | 7.22% | 44.05% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the VASUNDHARA RASAYANS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of VASUNDHARA RASAYANS the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of VASUNDHARA RASAYANS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
VASUNDHARA RASAYANS paid Rs 2.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of VASUNDHARA RASAYANS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.