S H KELKAR & CO. | VISHNU CHEM | S H KELKAR & CO./ VISHNU CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 18.7 | 167.4% | View Chart |
P/BV | x | 2.7 | 4.9 | 54.6% | View Chart |
Dividend Yield | % | 1.0 | 0.1 | 753.5% |
S H KELKAR & CO. VISHNU CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
VISHNU CHEM Mar-23 |
S H KELKAR & CO./ VISHNU CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 2,147 | 7.8% | |
Low | Rs | 82 | 245 | 33.4% | |
Sales per share (Unadj.) | Rs | 121.8 | 232.9 | 52.3% | |
Earnings per share (Unadj.) | Rs | 4.5 | 22.9 | 19.9% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 27.3 | 38.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.40 | 500.0% | |
Avg Dividend yield | % | 1.6 | 0 | 4,814.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 69.4 | 110.8% | |
Shares outstanding (eoy) | m | 138.42 | 59.73 | 231.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 5.1 | 19.8% | |
Avg P/E ratio | x | 27.3 | 52.3 | 52.2% | |
P/CF ratio (eoy) | x | 12.0 | 43.8 | 27.4% | |
Price / Book Value ratio | x | 1.6 | 17.2 | 9.4% | |
Dividend payout | % | 44.0 | 1.7 | 2,513.7% | |
Avg Mkt Cap | Rs m | 17,192 | 71,439 | 24.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 460 | 460.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 13,910 | 121.2% | |
Other income | Rs m | 166 | 152 | 109.4% | |
Total revenues | Rs m | 17,032 | 14,062 | 121.1% | |
Gross profit | Rs m | 1,921 | 2,313 | 83.0% | |
Depreciation | Rs m | 805 | 265 | 304.0% | |
Interest | Rs m | 239 | 346 | 69.0% | |
Profit before tax | Rs m | 1,044 | 1,854 | 56.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 489 | 84.7% | |
Profit after tax | Rs m | 630 | 1,366 | 46.1% | |
Gross profit margin | % | 11.4 | 16.6 | 68.5% | |
Effective tax rate | % | 39.7 | 26.4 | 150.5% | |
Net profit margin | % | 3.7 | 9.8 | 38.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 4,682 | 257.7% | |
Current liabilities | Rs m | 7,087 | 3,669 | 193.1% | |
Net working cap to sales | % | 29.5 | 7.3 | 405.4% | |
Current ratio | x | 1.7 | 1.3 | 133.4% | |
Inventory Days | Days | 17 | 6 | 299.1% | |
Debtors Days | Days | 9 | 475 | 2.0% | |
Net fixed assets | Rs m | 9,953 | 5,827 | 170.8% | |
Share capital | Rs m | 1,384 | 119 | 1,158.7% | |
"Free" reserves | Rs m | 9,260 | 4,024 | 230.1% | |
Net worth | Rs m | 10,644 | 4,144 | 256.9% | |
Long term debt | Rs m | 3,189 | 2,216 | 143.9% | |
Total assets | Rs m | 22,018 | 10,509 | 209.5% | |
Interest coverage | x | 5.4 | 6.4 | 84.5% | |
Debt to equity ratio | x | 0.3 | 0.5 | 56.0% | |
Sales to assets ratio | x | 0.8 | 1.3 | 57.9% | |
Return on assets | % | 3.9 | 16.3 | 24.2% | |
Return on equity | % | 5.9 | 33.0 | 17.9% | |
Return on capital | % | 9.3 | 34.6 | 26.8% | |
Exports to sales | % | 4.7 | 42.6 | 11.1% | |
Imports to sales | % | 10.9 | 12.0 | 91.0% | |
Exports (fob) | Rs m | 795 | 5,920 | 13.4% | |
Imports (cif) | Rs m | 1,835 | 1,663 | 110.3% | |
Fx inflow | Rs m | 795 | 5,920 | 13.4% | |
Fx outflow | Rs m | 1,835 | 1,663 | 110.3% | |
Net fx | Rs m | -1,041 | 4,256 | -24.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1,343 | 146.5% | |
From Investments | Rs m | -1,029 | -1,184 | 87.0% | |
From Financial Activity | Rs m | -1,748 | -156 | 1,122.7% | |
Net Cashflow | Rs m | -882 | 3 | -27,464.2% |
Indian Promoters | % | 48.2 | 68.4 | 70.5% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 7.6 | 120.6% | |
FIIs | % | 8.9 | 0.2 | 4,027.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 31.6 | 129.7% | |
Shareholders | 46,379 | 29,277 | 158.4% | ||
Pledged promoter(s) holding | % | 7.5 | 3.8 | 195.1% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | VISHNU CHEM |
---|---|---|
1-Day | -1.53% | 1.12% |
1-Month | -0.27% | 2.17% |
1-Year | 80.70% | 8.21% |
3-Year CAGR | 16.38% | -3.92% |
5-Year CAGR | 7.22% | 17.27% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the VISHNU CHEM share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of VISHNU CHEM the stake stands at 68.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of VISHNU CHEM.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
VISHNU CHEM paid Rs 0.4, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of VISHNU CHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.