S H KELKAR & CO. | VIKRAM THRMO | S H KELKAR & CO./ VIKRAM THRMO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 18.6 | 168.1% | View Chart |
P/BV | x | 2.7 | 5.0 | 53.1% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 280.3% |
S H KELKAR & CO. VIKRAM THRMO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
VIKRAM THRMO Mar-23 |
S H KELKAR & CO./ VIKRAM THRMO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 74 | 225.0% | |
Low | Rs | 82 | 34 | 240.9% | |
Sales per share (Unadj.) | Rs | 121.8 | 35.6 | 342.6% | |
Earnings per share (Unadj.) | Rs | 4.5 | 5.4 | 84.3% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 6.4 | 161.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 1.6 | 0.9 | 173.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 28.6 | 268.9% | |
Shares outstanding (eoy) | m | 138.42 | 31.36 | 441.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.5 | 67.1% | |
Avg P/E ratio | x | 27.3 | 10.0 | 272.8% | |
P/CF ratio (eoy) | x | 12.0 | 8.4 | 142.5% | |
Price / Book Value ratio | x | 1.6 | 1.9 | 85.5% | |
Dividend payout | % | 44.0 | 9.3 | 474.4% | |
Avg Mkt Cap | Rs m | 17,192 | 1,693 | 1,015.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 114 | 1,856.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 1,115 | 1,512.0% | |
Other income | Rs m | 166 | 14 | 1,231.7% | |
Total revenues | Rs m | 17,032 | 1,129 | 1,508.7% | |
Gross profit | Rs m | 1,921 | 261 | 737.0% | |
Depreciation | Rs m | 805 | 32 | 2,507.8% | |
Interest | Rs m | 239 | 12 | 2,043.6% | |
Profit before tax | Rs m | 1,044 | 230 | 453.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 61 | 676.4% | |
Profit after tax | Rs m | 630 | 169 | 372.2% | |
Gross profit margin | % | 11.4 | 23.4 | 48.7% | |
Effective tax rate | % | 39.7 | 26.6 | 149.3% | |
Net profit margin | % | 3.7 | 15.2 | 24.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 659 | 1,830.4% | |
Current liabilities | Rs m | 7,087 | 327 | 2,167.0% | |
Net working cap to sales | % | 29.5 | 29.8 | 99.1% | |
Current ratio | x | 1.7 | 2.0 | 84.5% | |
Inventory Days | Days | 17 | 57 | 29.8% | |
Debtors Days | Days | 9 | 1,091 | 0.9% | |
Net fixed assets | Rs m | 9,953 | 668 | 1,490.7% | |
Share capital | Rs m | 1,384 | 314 | 441.4% | |
"Free" reserves | Rs m | 9,260 | 583 | 1,587.8% | |
Net worth | Rs m | 10,644 | 897 | 1,186.9% | |
Long term debt | Rs m | 3,189 | 70 | 4,529.0% | |
Total assets | Rs m | 22,018 | 1,327 | 1,659.4% | |
Interest coverage | x | 5.4 | 20.7 | 25.9% | |
Debt to equity ratio | x | 0.3 | 0.1 | 381.6% | |
Sales to assets ratio | x | 0.8 | 0.8 | 91.1% | |
Return on assets | % | 3.9 | 13.6 | 28.9% | |
Return on equity | % | 5.9 | 18.9 | 31.4% | |
Return on capital | % | 9.3 | 25.0 | 37.0% | |
Exports to sales | % | 4.7 | 22.5 | 21.0% | |
Imports to sales | % | 10.9 | 0.1 | 19,542.8% | |
Exports (fob) | Rs m | 795 | 250 | 317.3% | |
Imports (cif) | Rs m | 1,835 | 1 | 295,967.7% | |
Fx inflow | Rs m | 795 | 250 | 317.3% | |
Fx outflow | Rs m | 1,835 | 5 | 39,804.8% | |
Net fx | Rs m | -1,041 | 246 | -423.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 131 | 1,506.5% | |
From Investments | Rs m | -1,029 | -126 | 815.1% | |
From Financial Activity | Rs m | -1,748 | 15 | -11,742.1% | |
Net Cashflow | Rs m | -882 | 19 | -4,598.9% |
Indian Promoters | % | 48.2 | 65.9 | 73.1% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 34.1 | 120.5% | |
Shareholders | 46,379 | 12,229 | 379.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | VIKRAM THRMO |
---|---|---|
1-Day | -1.53% | -2.30% |
1-Month | -0.27% | -2.60% |
1-Year | 80.70% | 77.53% |
3-Year CAGR | 16.38% | 55.42% |
5-Year CAGR | 7.22% | 56.25% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the VIKRAM THRMO share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of VIKRAM THRMO the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of VIKRAM THRMO.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
VIKRAM THRMO paid Rs 0.5, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of VIKRAM THRMO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.