S H KELKAR & CO. | VADIVARHE SPECIALITY CHEMICALS | S H KELKAR & CO./ VADIVARHE SPECIALITY CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | -8.2 | - | View Chart |
P/BV | x | 2.7 | 8.2 | 32.9% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. VADIVARHE SPECIALITY CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
VADIVARHE SPECIALITY CHEMICALS Mar-23 |
S H KELKAR & CO./ VADIVARHE SPECIALITY CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 48 | 346.9% | |
Low | Rs | 82 | 17 | 489.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 34.2 | 356.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 0.9 | 506.7% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 2.3 | 450.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 5.0 | 1,528.8% | |
Shares outstanding (eoy) | m | 138.42 | 12.78 | 1,083.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 107.6% | |
Avg P/E ratio | x | 27.3 | 36.1 | 75.7% | |
P/CF ratio (eoy) | x | 12.0 | 14.1 | 85.0% | |
Price / Book Value ratio | x | 1.6 | 6.4 | 25.1% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 414 | 4,154.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 39 | 5,474.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 437 | 3,861.2% | |
Other income | Rs m | 166 | 11 | 1,505.9% | |
Total revenues | Rs m | 17,032 | 448 | 3,803.1% | |
Gross profit | Rs m | 1,921 | 34 | 5,588.0% | |
Depreciation | Rs m | 805 | 18 | 4,496.9% | |
Interest | Rs m | 239 | 16 | 1,486.6% | |
Profit before tax | Rs m | 1,044 | 11 | 9,098.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 0 | - | |
Profit after tax | Rs m | 630 | 11 | 5,488.2% | |
Gross profit margin | % | 11.4 | 7.9 | 144.7% | |
Effective tax rate | % | 39.7 | 0 | - | |
Net profit margin | % | 3.7 | 2.6 | 142.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 202 | 5,978.8% | |
Current liabilities | Rs m | 7,087 | 233 | 3,037.5% | |
Net working cap to sales | % | 29.5 | -7.2 | -409.2% | |
Current ratio | x | 1.7 | 0.9 | 196.8% | |
Inventory Days | Days | 17 | 16 | 106.5% | |
Debtors Days | Days | 9 | 48,230,072 | 0.0% | |
Net fixed assets | Rs m | 9,953 | 263 | 3,791.0% | |
Share capital | Rs m | 1,384 | 128 | 1,082.8% | |
"Free" reserves | Rs m | 9,260 | -64 | -14,570.6% | |
Net worth | Rs m | 10,644 | 64 | 16,558.5% | |
Long term debt | Rs m | 3,189 | 163 | 1,960.7% | |
Total assets | Rs m | 22,018 | 464 | 4,741.8% | |
Interest coverage | x | 5.4 | 1.7 | 313.3% | |
Debt to equity ratio | x | 0.3 | 2.5 | 11.8% | |
Sales to assets ratio | x | 0.8 | 0.9 | 81.4% | |
Return on assets | % | 3.9 | 5.9 | 66.5% | |
Return on equity | % | 5.9 | 17.8 | 33.1% | |
Return on capital | % | 9.3 | 12.1 | 76.4% | |
Exports to sales | % | 4.7 | 82.4 | 5.7% | |
Imports to sales | % | 10.9 | 13.8 | 79.1% | |
Exports (fob) | Rs m | 795 | 360 | 220.7% | |
Imports (cif) | Rs m | 1,835 | 60 | 3,054.3% | |
Fx inflow | Rs m | 795 | 360 | 220.7% | |
Fx outflow | Rs m | 1,835 | 62 | 2,981.8% | |
Net fx | Rs m | -1,041 | 298 | -348.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -4 | -56,191.4% | |
From Investments | Rs m | -1,029 | -7 | 14,830.0% | |
From Financial Activity | Rs m | -1,748 | 10 | -16,667.3% | |
Net Cashflow | Rs m | -882 | 0 | -1,763,200.0% |
Indian Promoters | % | 48.2 | 74.6 | 64.6% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 25.4 | 161.9% | |
Shareholders | 46,379 | 351 | 13,213.4% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | VADIVARHE SPECIALITY CHEMICALS |
---|---|---|
1-Day | -1.53% | 0.00% |
1-Month | -0.27% | 37.12% |
1-Year | 80.70% | 32.05% |
3-Year CAGR | 16.38% | 41.41% |
5-Year CAGR | 7.22% | 5.31% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the VADIVARHE SPECIALITY CHEMICALS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of VADIVARHE SPECIALITY CHEMICALS the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of VADIVARHE SPECIALITY CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
VADIVARHE SPECIALITY CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of VADIVARHE SPECIALITY CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.