S H KELKAR & CO. | YUG DECOR | S H KELKAR & CO./ YUG DECOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | - | - | View Chart |
P/BV | x | 2.7 | 6.0 | 44.5% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. YUG DECOR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
YUG DECOR Mar-23 |
S H KELKAR & CO./ YUG DECOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 95 | 175.7% | |
Low | Rs | 82 | 20 | 408.9% | |
Sales per share (Unadj.) | Rs | 121.8 | 49.9 | 244.1% | |
Earnings per share (Unadj.) | Rs | 4.5 | 1.8 | 248.9% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 2.5 | 421.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 11.9 | 645.9% | |
Shares outstanding (eoy) | m | 138.42 | 6.25 | 2,214.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.2 | 88.6% | |
Avg P/E ratio | x | 27.3 | 31.4 | 86.9% | |
P/CF ratio (eoy) | x | 12.0 | 23.4 | 51.3% | |
Price / Book Value ratio | x | 1.6 | 4.8 | 33.5% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 359 | 4,789.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 24 | 8,850.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 312 | 5,406.7% | |
Other income | Rs m | 166 | 1 | 21,063.3% | |
Total revenues | Rs m | 17,032 | 313 | 5,446.3% | |
Gross profit | Rs m | 1,921 | 22 | 8,639.7% | |
Depreciation | Rs m | 805 | 4 | 20,418.8% | |
Interest | Rs m | 239 | 4 | 6,320.1% | |
Profit before tax | Rs m | 1,044 | 15 | 6,825.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 4 | 10,700.3% | |
Profit after tax | Rs m | 630 | 11 | 5,512.3% | |
Gross profit margin | % | 11.4 | 7.1 | 159.8% | |
Effective tax rate | % | 39.7 | 25.3 | 156.9% | |
Net profit margin | % | 3.7 | 3.7 | 102.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 130 | 9,261.0% | |
Current liabilities | Rs m | 7,087 | 65 | 10,826.2% | |
Net working cap to sales | % | 29.5 | 20.8 | 142.0% | |
Current ratio | x | 1.7 | 2.0 | 85.5% | |
Inventory Days | Days | 17 | 1 | 2,344.7% | |
Debtors Days | Days | 9 | 131,732 | 0.0% | |
Net fixed assets | Rs m | 9,953 | 26 | 38,473.9% | |
Share capital | Rs m | 1,384 | 63 | 2,212.9% | |
"Free" reserves | Rs m | 9,260 | 12 | 78,074.2% | |
Net worth | Rs m | 10,644 | 74 | 14,304.3% | |
Long term debt | Rs m | 3,189 | 14 | 22,536.4% | |
Total assets | Rs m | 22,018 | 156 | 14,100.8% | |
Interest coverage | x | 5.4 | 5.0 | 106.4% | |
Debt to equity ratio | x | 0.3 | 0.2 | 157.6% | |
Sales to assets ratio | x | 0.8 | 2.0 | 38.3% | |
Return on assets | % | 3.9 | 9.7 | 40.5% | |
Return on equity | % | 5.9 | 15.3 | 38.5% | |
Return on capital | % | 9.3 | 21.5 | 43.1% | |
Exports to sales | % | 4.7 | 2.4 | 198.8% | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | 7 | 10,751.0% | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 7 | 10,751.0% | |
Fx outflow | Rs m | 1,835 | 0 | 6,116,666.7% | |
Net fx | Rs m | -1,041 | 7 | -14,137.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 7 | 28,627.4% | |
From Investments | Rs m | -1,029 | -5 | 21,713.1% | |
From Financial Activity | Rs m | -1,748 | -2 | 82,862.6% | |
Net Cashflow | Rs m | -882 | 0 | -4,408,000.0% |
Indian Promoters | % | 48.2 | 69.5 | 69.4% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 30.5 | 134.5% | |
Shareholders | 46,379 | 316 | 14,676.9% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | YUG DECOR |
---|---|---|
1-Day | -1.53% | -4.99% |
1-Month | -0.27% | 20.99% |
1-Year | 80.70% | -12.27% |
3-Year CAGR | 16.38% | 54.15% |
5-Year CAGR | 7.22% | 31.04% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the YUG DECOR share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of YUG DECOR the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of YUG DECOR.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
YUG DECOR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of YUG DECOR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.