GOME is one of the largest privately owned electrical appliance retailers in Mainland China and Hong Kong. It was founded by Wong Kwong Yu, a Chinese businessman, in Beijing in 1987. Since 1999, it has developed business outside Beijing and establish... More
ADITYA VISION GOME ELECTRICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA VISION Mar-23 |
GOME ELECTRICAL Dec-14 |
ADITYA VISION/ GOME ELECTRICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,845 | 38 | - | |
Low | Rs | 660 | 24 | - | |
Sales per share (Unadj.) | Rs | 1,099.1 | 41.0 | - | |
Earnings per share (Unadj.) | Rs | 53.3 | 0.9 | - | |
Cash flow per share (Unadj.) | Rs | 70.3 | 1.3 | - | |
Dividends per share (Unadj.) | Rs | 7.50 | 0.23 | - | |
Avg Dividend yield | % | 0.6 | 0.7 | 80.5% | |
Book value per share (Unadj.) | Rs | 112.7 | 11.5 | - | |
Shares outstanding (eoy) | m | 12.03 | 16,923.99 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.8 | 151.1% | |
Avg P/E ratio | x | 23.5 | 35.6 | 66.0% | |
P/CF ratio (eoy) | x | 17.8 | 24.5 | 72.7% | |
Price / Book Value ratio | x | 11.1 | 2.7 | 412.5% | |
Dividend payout | % | 14.1 | 26.4 | 53.2% | |
Avg Mkt Cap | Rs m | 15,066 | 523,544 | 2.9% | |
No. of employees | `000 | NA | 42.8 | 0.0% | |
Total wages/salary | Rs m | 395 | 30,567 | 1.3% | |
Avg. sales/employee | Rs Th | 0 | 16,203.5 | - | |
Avg. wages/employee | Rs Th | 0 | 713.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 343.6 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,222 | 694,140 | 1.9% | |
Other income | Rs m | 29 | 28,348 | 0.1% | |
Total revenues | Rs m | 13,252 | 722,488 | 1.8% | |
Gross profit | Rs m | 1,330 | -2,979 | -44.6% | |
Depreciation | Rs m | 204 | 6,659 | 3.1% | |
Interest | Rs m | 295 | 529 | 55.8% | |
Profit before tax | Rs m | 860 | 18,182 | 4.7% | |
Minority Interest | Rs m | 0 | 3,002 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 218 | 6,463 | 3.4% | |
Profit after tax | Rs m | 641 | 14,720 | 4.4% | |
Gross profit margin | % | 10.1 | -0.4 | -2,343.9% | |
Effective tax rate | % | 25.4 | 35.5 | 71.5% | |
Net profit margin | % | 4.9 | 2.1 | 228.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,619 | 357,501 | 1.0% | |
Current liabilities | Rs m | 3,261 | 320,609 | 1.0% | |
Net working cap to sales | % | 2.7 | 5.3 | 51.0% | |
Current ratio | x | 1.1 | 1.1 | 99.5% | |
Inventory Days | Days | 16 | 66 | 24.1% | |
Debtors Days | Days | 0 | 2 | 25.4% | |
Net fixed assets | Rs m | 2,486 | 50,796 | 4.9% | |
Share capital | Rs m | 120 | 4,865 | 2.5% | |
Net worth | Rs m | 1,356 | 194,408 | 0.7% | |
Long term debt | Rs m | 188 | 0 | - | |
Total assets | Rs m | 6,105 | 506,886 | 1.2% | |
Interest coverage | x | 3.9 | 35.4 | 11.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 2.2 | 1.4 | 158.2% | |
Return on assets | % | 15.3 | 3.0 | 509.9% | |
Return on equity | % | 47.3 | 7.6 | 624.7% | |
Return on capital | % | 74.8 | 11.2 | 669.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 176 | 9,905 | 1.8% | |
From Investments | Rs m | -842 | -22,656 | 3.7% | |
From Financial Activity | Rs m | 687 | 10,145 | 6.8% | |
Net Cashflow | Rs m | 22 | -2,605 | -0.8% |
Compare ADITYA VISION With: WALMART (US) CARREFOUR (France) WOOLWORTHS (S. Africa)
Compare ADITYA VISION With: ETHOS GRILL SPLENDOUR SERVICES LTD. VAIBHAV GLOBAL AVENUE SUPERMARTS JLA INFRAVILLE
Indian share markets continued the momentum as the session progressed and ended the higher.