Woolworths Holdings, founded in 1931, is a South Africa-based retail group listed on the Johannesburg Securities Exchange. It operates a chain of retail stores offering a range of quality clothing, food, home ware, beauty and financial services under... More
ADITYA VISION WOOLWORTHS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA VISION Mar-23 |
WOOLWORTHS Jun-12 |
ADITYA VISION/ WOOLWORTHS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,845 | 219 | - | |
Low | Rs | 660 | 129 | - | |
Sales per share (Unadj.) | Rs | 1,099.1 | 166.1 | - | |
Earnings per share (Unadj.) | Rs | 53.3 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 70.3 | 15.4 | - | |
Dividends per share (Unadj.) | Rs | 7.50 | 8.57 | - | |
Avg Dividend yield | % | 0.6 | 4.9 | 12.2% | |
Book value per share (Unadj.) | Rs | 112.7 | 25.9 | - | |
Shares outstanding (eoy) | m | 12.03 | 745.70 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.0 | 108.6% | |
Avg P/E ratio | x | 23.5 | 14.7 | 160.3% | |
P/CF ratio (eoy) | x | 17.8 | 11.3 | 157.5% | |
Price / Book Value ratio | x | 11.1 | 6.7 | 165.3% | |
Dividend payout | % | 14.1 | 72.1 | 19.5% | |
Avg Mkt Cap | Rs m | 15,066 | 129,962 | 11.6% | |
No. of employees | `000 | NA | 22.0 | 0.0% | |
Total wages/salary | Rs m | 395 | 15,060 | 2.6% | |
Avg. sales/employee | Rs Th | 0 | 5,629.8 | - | |
Avg. wages/employee | Rs Th | 0 | 684.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 403.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,222 | 123,855 | 10.7% | |
Other income | Rs m | 29 | 905 | 3.2% | |
Total revenues | Rs m | 13,252 | 124,760 | 10.6% | |
Gross profit | Rs m | 1,330 | 14,311 | 9.3% | |
Depreciation | Rs m | 204 | 2,624 | 7.8% | |
Interest | Rs m | 295 | 165 | 179.3% | |
Profit before tax | Rs m | 860 | 12,427 | 6.9% | |
Minority Interest | Rs m | 0 | -48 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 218 | 3,512 | 6.2% | |
Profit after tax | Rs m | 641 | 8,868 | 7.2% | |
Gross profit margin | % | 10.1 | 11.6 | 87.0% | |
Effective tax rate | % | 25.4 | 28.3 | 89.9% | |
Net profit margin | % | 4.9 | 7.2 | 67.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,619 | 21,797 | 16.6% | |
Current liabilities | Rs m | 3,261 | 18,602 | 17.5% | |
Net working cap to sales | % | 2.7 | 2.6 | 105.1% | |
Current ratio | x | 1.1 | 1.2 | 94.7% | |
Inventory Days | Days | 16 | 28 | 56.2% | |
Debtors Days | Days | 0 | 8 | 5.1% | |
Net fixed assets | Rs m | 2,486 | 9,634 | 25.8% | |
Share capital | Rs m | 120 | 5 | 2,525.5% | |
Net worth | Rs m | 1,356 | 19,333 | 7.0% | |
Long term debt | Rs m | 188 | 108 | 173.9% | |
Total assets | Rs m | 6,105 | 40,711 | 15.0% | |
Interest coverage | x | 3.9 | 76.5 | 5.1% | |
Debt to equity ratio | x | 0.1 | 0 | 2,478.9% | |
Sales to assets ratio | x | 2.2 | 3.0 | 71.2% | |
Return on assets | % | 15.3 | 22.2 | 69.1% | |
Return on equity | % | 47.3 | 45.9 | 103.1% | |
Return on capital | % | 74.8 | 64.5 | 115.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 176 | 6,885 | 2.6% | |
From Investments | Rs m | -842 | -4,767 | 17.7% | |
From Financial Activity | Rs m | 687 | -2,923 | -23.5% | |
Net Cashflow | Rs m | 22 | -805 | -2.7% |
Compare ADITYA VISION With: CARREFOUR (France) GOME ELECTRICAL (China) WALMART (US)
Compare ADITYA VISION With: VAIBHAV GLOBAL REDTAPE MAGSON RETAIL & DISTRIBUTION LTD. SPENCERS RETAIL ARCHIES
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.