HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
Unilever is an Anglo–Dutch multinational consumer goods company. It is present in 11 categories broadly divided into home care, personal care, refreshments and foods. Personal care and foods are the large segments with sales shares of 35% and 28%, re... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUL Mar-20 |
UNILEVER PLC. Dec-18 |
HUL/ UNILEVER PLC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,312 | 5,131 | - | |
Low | Rs | 1,650 | 4,491 | - | |
Sales per share (Unadj.) | Rs | 183.8 | 2,645.7 | - | |
Earnings per share (Unadj.) | Rs | 31.2 | 487.2 | - | |
Cash flow per share (Unadj.) | Rs | 35.9 | 577.9 | - | |
Dividends per share (Unadj.) | Rs | 25.00 | 135.77 | - | |
Dividend yield (eoy) | % | 1.3 | 2.8 | 44.7% | |
Book value per share (Unadj.) | Rs | 38.0 | 637.9 | - | |
Shares outstanding (eoy) | m | 2,164.53 | 1,721.16 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 10.8 | 1.8 | 592.6% | |
Avg P/E ratio | x | 63.4 | 9.9 | 641.9% | |
P/CF ratio (eoy) | x | 55.2 | 8.3 | 663.1% | |
Price / Book Value ratio | x | 52.1 | 7.5 | 690.8% | |
Dividend payout | % | 80.0 | 27.9 | 287.1% | |
Avg Mkt Cap | Rs m | 4,287,501 | 8,280,882 | 51.8% | |
No. of employees | `000 | 7.1 | 155.0 | 4.6% | |
Total wages/salary | Rs m | 18,200 | 0 | - | |
Avg. sales/employee | Rs Th | 56,174.8 | 29,378.8 | 191.2% | |
Avg. wages/employee | Rs Th | 2,569.9 | 0 | - | |
Avg. net profit/employee | Rs Th | 9,551.0 | 5,410.5 | 176.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 397,830 | 4,553,712 | 8.7% | |
Other income | Rs m | 6,320 | 1,965 | 321.6% | |
Total revenues | Rs m | 404,150 | 4,555,677 | 8.9% | |
Gross profit | Rs m | 98,610 | 1,312,915 | 7.5% | |
Depreciation | Rs m | 10,020 | 156,042 | 6.4% | |
Interest | Rs m | 1,180 | 52,788 | 2.2% | |
Profit before tax | Rs m | 93,730 | 1,106,050 | 8.5% | |
Minority Interest | Rs m | 0 | -37,425 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,000 | 0 | - | |
Tax | Rs m | 24,090 | 229,999 | 10.5% | |
Profit after tax | Rs m | 67,640 | 838,625 | 8.1% | |
Gross profit margin | % | 24.8 | 28.8 | 86.0% | |
Effective tax rate | % | 25.7 | 20.8 | 123.6% | |
Net profit margin | % | 17.0 | 18.4 | 92.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 123,210 | 1,382,763 | 8.9% | |
Current liabilities | Rs m | 93,170 | 1,766,035 | 5.3% | |
Net working cap to sales | % | 7.6 | -8.4 | -89.7% | |
Current ratio | x | 1.3 | 0.8 | 168.9% | |
Inventory Days | Days | 25 | 31 | 82.4% | |
Debtors Days | Days | 11 | 46 | 22.7% | |
Net fixed assets | Rs m | 60,760 | 924,194 | 6.6% | |
Share capital | Rs m | 2,160 | 41,444 | 5.2% | |
Net worth | Rs m | 82,290 | 1,097,921 | 7.5% | |
Long term debt | Rs m | 0 | 1,933,778 | 0.0% | |
Total assets | Rs m | 201,530 | 5,310,610 | 3.8% | |
Interest coverage | x | 80.4 | 22.0 | 366.4% | |
Debt to equity ratio | x | 0 | 1.8 | 0.0% | |
Sales to assets ratio | x | 2.0 | 0.9 | 230.2% | |
Return on assets | % | 34.1 | 16.8 | 203.4% | |
Return on equity | % | 82.2 | 76.4 | 107.6% | |
Return on capital | % | 112.9 | 37.0 | 305.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 76,230 | 603,178 | 12.6% | |
From Investments | Rs m | 17,910 | 414,802 | 4.3% | |
From Financial Activity | Rs m | -68,190 | -1,031,467 | 6.6% | |
Net Cashflow | Rs m | 25,950 | -7,056 | -367.8% |
Compare HUL With: P&G (US) HYPERMARCAS (Brazil)
Compare HUL With: COLGATE K.S.OILS GILLETTE INDIA GODREJ CONSUMER KARUTURI GLOBAL
Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.
For the quarter ended December 2020, HUL has posted a net profit of Rs 19 bn (up 18.9% YoY). Sales on the other hand came in at Rs 119 bn (up 20.9% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.
Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
Here's an analysis of the annual report of HUL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
A favourable demand supply scenario makes a strong case for real estate prices.
Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market
More