KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More
Dongfang Electric Corp. is a state owned enterprise in China. It is one of the largest manufacturers of large-scale power equipments, power projects contracting and power plant services.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEC INTERNATIONAL Mar-20 |
DONGFANG ELEC. Dec-12 |
KEC INTERNATIONAL/ DONGFANG ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 358 | 182 | - | |
Low | Rs | 163 | 100 | - | |
Sales per share (Unadj.) | Rs | 465.4 | 167.1 | - | |
Earnings per share (Unadj.) | Rs | 22.0 | 12.3 | - | |
Cash flow per share (Unadj.) | Rs | 27.7 | 16.6 | - | |
Dividends per share (Unadj.) | Rs | 3.40 | 1.74 | - | |
Dividend yield (eoy) | % | 1.3 | 1.2 | 105.8% | |
Book value per share (Unadj.) | Rs | 108.8 | 72.7 | - | |
Shares outstanding (eoy) | m | 257.09 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 66.2% | |
Avg P/E ratio | x | 11.8 | 11.5 | 102.7% | |
P/CF ratio (eoy) | x | 9.4 | 8.5 | 110.7% | |
Price / Book Value ratio | x | 2.4 | 1.9 | 123.1% | |
Dividend payout | % | 15.5 | 14.2 | 108.7% | |
Avg Mkt Cap | Rs m | 66,946 | 1,216,403 | 5.5% | |
No. of employees | `000 | 9.3 | 110.0 | 8.5% | |
Total wages/salary | Rs m | 11,044 | 72,388 | 15.3% | |
Avg. sales/employee | Rs Th | 12,827.4 | 13,095.8 | 98.0% | |
Avg. wages/employee | Rs Th | 1,183.9 | 658.3 | 179.8% | |
Avg. net profit/employee | Rs Th | 606.3 | 959.9 | 63.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 119,654 | 1,440,058 | 8.3% | |
Other income | Rs m | 111 | 36,328 | 0.3% | |
Total revenues | Rs m | 119,765 | 1,476,386 | 8.1% | |
Gross profit | Rs m | 12,344 | 152,718 | 8.1% | |
Depreciation | Rs m | 1,472 | 37,802 | 3.9% | |
Interest | Rs m | 3,080 | 3,344 | 92.1% | |
Profit before tax | Rs m | 7,903 | 147,900 | 5.3% | |
Minority Interest | Rs m | 0 | -7,976 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -476 | 0.0% | |
Tax | Rs m | 2,248 | 33,890 | 6.6% | |
Profit after tax | Rs m | 5,655 | 105,558 | 5.4% | |
Gross profit margin | % | 10.3 | 10.6 | 97.3% | |
Effective tax rate | % | 28.4 | 22.9 | 124.1% | |
Net profit margin | % | 4.7 | 7.3 | 64.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 110,211 | 863,680 | 12.8% | |
Current liabilities | Rs m | 97,237 | 639,293 | 15.2% | |
Net working cap to sales | % | 10.8 | 15.6 | 69.6% | |
Current ratio | x | 1.1 | 1.4 | 83.9% | |
Inventory Days | Days | 24 | 34 | 70.6% | |
Debtors Days | Days | 166 | 7 | 2,304.2% | |
Net fixed assets | Rs m | 14,357 | 299,805 | 4.8% | |
Share capital | Rs m | 514 | 100,032 | 0.5% | |
Net worth | Rs m | 27,976 | 625,988 | 4.5% | |
Long term debt | Rs m | 1,527 | 15,418 | 9.9% | |
Total assets | Rs m | 128,770 | 1,304,581 | 9.9% | |
Interest coverage | x | 3.6 | 45.2 | 7.9% | |
Debt to equity ratio | x | 0.1 | 0 | 221.6% | |
Sales to assets ratio | x | 0.9 | 1.1 | 84.2% | |
Return on assets | % | 6.8 | 8.3 | 81.3% | |
Return on equity | % | 20.2 | 16.9 | 119.9% | |
Return on capital | % | 37.2 | 22.3 | 167.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 875 | 3,564 | 24.5% | |
From Investments | Rs m | -1,179 | -33,878 | 3.5% | |
From Financial Activity | Rs m | 25 | -56,680 | -0.0% | |
Net Cashflow | Rs m | -226 | -86,994 | 0.3% |
Compare KEC INTERNATIONAL With: SHANGHAI ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Compare KEC INTERNATIONAL With: EMCO BHARAT ELECTRONICS WELSPUN CORP CG POWER & INDUSTRIAL HERCULES HOISTS
Indian share markets ended on a positive note yesterday. At the closing bell yesterday, the BSE Sensex stood higher by 375 points (up 0.8%).
For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.
Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.
For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of KEC INTERNATIONAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More