MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - food & tobacco
KRBL - AVI LTD. (S. Africa)

KRBL vs AVI LTD. (S. Africa) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

KRBL Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

AVI LTD. (S. Africa)
Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... Moreoes, accessories and apparel.

DO YOU LIKE THESE REPORTS? TELL US!

Financials

KRBL

AVI LTD.

EQUITY SHARE DATA
		KRBL Mar-19	AVI LTD. Jun-12	KRBL/ AVI LTD.	5-Yr Chart Click to enlarge
High	Rs	564	272	-
Low	Rs	277	150	-
Sales per share (Unadj.)	Rs	175.0	127.9	-
Earnings per share (Unadj.)	Rs	21.4	15.0	-
Cash flow per share (Unadj.)	Rs	24.1	18.4	-
Dividends per share (Unadj.)	Rs	2.50	10.72	-
Dividend yield (eoy)	%	0.6	5.1	11.7%
Book value per share (Unadj.)	Rs	115.8	55.8	-
Shares outstanding (eoy)	m	235.39	342.14	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	2.4	1.7	145.5%
Avg P/E ratio	x	19.7	14.1	139.6%
P/CF ratio (eoy)	x	17.4	11.5	151.9%
Price / Book Value ratio	x	3.6	3.8	95.9%
Dividend payout	%	11.7	71.6	16.3%
Avg Mkt Cap	Rs m	98,981	72,224	137.0%
No. of employees	`000	NA	9.7	0.0%
Total wages/salary	Rs m	770	8,224	9.4%
Avg. sales/employee	Rs Th	NM	4,530.1	-
Avg. wages/employee	Rs Th	NM	851.4	-
Avg. net profit/employee	Rs Th	NM	530.5	-

INCOME DATA
Net Sales	Rs m	41,205	43,756	94.2%
Other income	Rs m	152	73	207.9%
Total revenues	Rs m	41,356	43,829	94.4%
Gross profit	Rs m	8,499	8,586	99.0%
Depreciation	Rs m	645	1,165	55.3%
Interest	Rs m	676	148	455.5%
Profit before tax	Rs m	7,330	7,346	99.8%
Minority Interest	Rs m	0	-11	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	131	0.0%
Tax	Rs m	2,300	2,342	98.2%
Profit after tax	Rs m	5,030	5,124	98.2%
Gross profit margin	%	20.6	19.6	105.1%
Effective tax rate	%	31.4	31.9	98.4%
Net profit margin	%	12.2	11.7	104.2%

BALANCE SHEET DATA
Current assets	Rs m	35,741	13,986	255.6%
Current liabilities	Rs m	17,229	7,795	221.0%
Net working cap to sales	%	44.9	14.1	317.5%
Current ratio	x	2.1	1.8	115.6%
Inventory Days	Days	277	44	634.4%
Debtors Days	Days	35	55	63.5%
Net fixed assets	Rs m	9,418	9,276	101.5%
Share capital	Rs m	235	90	262.3%
"Free" reserves	Rs m	27,032	0	-
Net worth	Rs m	27,267	19,088	142.9%
Long term debt	Rs m	332	21	1,573.9%
Total assets	Rs m	46,361	28,949	160.2%
Interest coverage	x	11.8	50.5	23.5%
Debt to equity ratio	x	0	0	1,101.8%
Sales to assets ratio	x	0.9	1.5	58.8%
Return on assets	%	12.3	18.2	67.6%
Return on equity	%	18.4	26.8	68.7%
Return on capital	%	29.0	39.8	72.8%
Exports to sales	%	34.2	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	28,186	0	-

CASH FLOW
From Operations	Rs m	-1,144	5,411	-21.1%
From Investments	Rs m	202	-2,377	-8.5%
From Financial Activity	Rs m	595	-5,314	-11.2%
Net Cashflow	Rs m	-347	-2,280	15.2%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 5.28 Rs / ZAR

Compare KRBL With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)

Compare KRBL With: DABUR VST INDUSTRIES SAVITA OIL BRITANNIA HERITAGE FOOD