Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADOR WELDING vs DE NORA INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADOR WELDING DE NORA INDIA ADOR WELDING/
DE NORA INDIA
 
P/E (TTM) x 27.8 33.8 82.3% View Chart
P/BV x 5.8 8.5 67.6% View Chart
Dividend Yield % 1.3 0.1 1,042.2%  

Financials

 ADOR WELDING   DE NORA INDIA
EQUITY SHARE DATA
    ADOR WELDING
Mar-23
DE NORA INDIA
Mar-23
ADOR WELDING/
DE NORA INDIA
5-Yr Chart
Click to enlarge
High Rs1,0381,023 101.5%   
Low Rs590408 144.7%   
Sales per share (Unadj.) Rs571.1138.6 412.2%  
Earnings per share (Unadj.) Rs43.638.2 114.2%  
Cash flow per share (Unadj.) Rs52.140.8 127.9%  
Dividends per share (Unadj.) Rs17.502.00 875.0%  
Avg Dividend yield %2.20.3 769.0%  
Book value per share (Unadj.) Rs237.9191.5 124.2%  
Shares outstanding (eoy) m13.605.31 256.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.45.2 27.6%   
Avg P/E ratio x18.718.7 99.7%  
P/CF ratio (eoy) x15.617.5 89.0%  
Price / Book Value ratio x3.43.7 91.6%  
Dividend payout %40.15.2 766.5%   
Avg Mkt Cap Rs m11,0683,797 291.5%   
No. of employees `000NANA-   
Total wages/salary Rs m56962 913.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,768736 1,055.7%  
Other income Rs m6739 173.0%   
Total revenues Rs m7,834774 1,011.7%   
Gross profit Rs m879247 355.0%  
Depreciation Rs m11614 848.1%   
Interest Rs m381 4,578.3%   
Profit before tax Rs m791272 291.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m19869 288.2%   
Profit after tax Rs m593203 292.4%  
Gross profit margin %11.333.6 33.6%  
Effective tax rate %25.125.3 98.9%   
Net profit margin %7.627.6 27.7%  
BALANCE SHEET DATA
Current assets Rs m3,0471,096 277.9%   
Current liabilities Rs m1,420198 715.5%   
Net working cap to sales %20.9122.0 17.2%  
Current ratio x2.15.5 38.8%  
Inventory Days Days47265 17.9%  
Debtors Days Days588845 69.6%  
Net fixed assets Rs m2,084220 948.7%   
Share capital Rs m13653 256.2%   
"Free" reserves Rs m3,099964 321.6%   
Net worth Rs m3,2351,017 318.2%   
Long term debt Rs m70-   
Total assets Rs m5,1381,316 390.5%  
Interest coverage x21.8328.1 6.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.50.6 270.3%   
Return on assets %12.315.5 79.4%  
Return on equity %18.319.9 91.9%  
Return on capital %25.626.8 95.5%  
Exports to sales %9.20-   
Imports to sales %8.245.4 18.1%   
Exports (fob) Rs m713NA-   
Imports (cif) Rs m638334 190.9%   
Fx inflow Rs m713104 688.2%   
Fx outflow Rs m638334 190.9%   
Net fx Rs m75-230 -32.7%   
CASH FLOW
From Operations Rs m137143 95.8%  
From Investments Rs m-97-238 40.6%  
From Financial Activity Rs m-47-5 879.5%  
Net Cashflow Rs m-7-101 6.6%  

Share Holding

Indian Promoters % 56.5 0.0 -  
Foreign collaborators % 0.4 53.7 0.7%  
Indian inst/Mut Fund % 4.7 0.4 1,151.2%  
FIIs % 0.3 0.2 157.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.1 46.3 93.0%  
Shareholders   30,274 14,615 207.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADOR WELDING With:   HEG    GRAPHITE INDIA    


More on ADOR WELDING vs DE NORA INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADOR WELDING vs DE NORA INDIA Share Price Performance

Period ADOR WELDING DE NORA INDIA S&P BSE CAPITAL GOODS
1-Day 0.55% 4.78% 1.54%
1-Month -4.95% 0.67% 6.83%
1-Year 52.11% 97.21% 81.99%
3-Year CAGR 65.31% 86.23% 42.24%
5-Year CAGR 32.05% 41.77% 27.08%

* Compound Annual Growth Rate

Here are more details on the ADOR WELDING share price and the DE NORA INDIA share price.

Moving on to shareholding structures...

The promoters of ADOR WELDING hold a 56.9% stake in the company. In case of DE NORA INDIA the stake stands at 53.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR WELDING and the shareholding pattern of DE NORA INDIA.

Finally, a word on dividends...

In the most recent financial year, ADOR WELDING paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 40.1%.

DE NORA INDIA paid Rs 2.0, and its dividend payout ratio stood at 5.2%.

You may visit here to review the dividend history of ADOR WELDING, and the dividend history of DE NORA INDIA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.