ADANI POWER | JAIPRAKASH POWER | ADANI POWER/ JAIPRAKASH POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 15.9 | 161.3% | View Chart |
P/BV | x | 253.9 | 0.5 | 52,749.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI POWER Mar-21 |
JAIPRAKASH POWER Mar-21 |
ADANI POWER/ JAIPRAKASH POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 109 | 4 | 2,558.7% | |
Low | Rs | 26 | 1 | 4,062.5% | |
Sales per share (Unadj.) | Rs | 68.0 | 4.8 | 1,411.2% | |
Earnings per share (Unadj.) | Rs | 3.3 | 0.3 | 993.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 1.0 | 1,123.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.3 | 15.0 | 8.6% | |
Shares outstanding (eoy) | m | 3,856.94 | 6,853.46 | 56.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 195.2% | |
Avg P/E ratio | x | 20.5 | 7.4 | 277.3% | |
P/CF ratio (eoy) | x | 5.8 | 2.4 | 245.2% | |
Price / Book Value ratio | x | 52.3 | 0.2 | 32,039.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 260,343 | 16,791 | 1,550.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,315 | 1,009 | 427.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 262,215 | 33,017 | 794.2% | |
Other income | Rs m | 19,282 | 1,273 | 1,514.7% | |
Total revenues | Rs m | 281,497 | 34,290 | 820.9% | |
Gross profit | Rs m | 86,685 | 12,686 | 683.3% | |
Depreciation | Rs m | 32,017 | 4,800 | 667.1% | |
Interest | Rs m | 51,063 | 5,786 | 882.6% | |
Profit before tax | Rs m | 22,887 | 3,373 | 678.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10,188 | 1,102 | 924.8% | |
Profit after tax | Rs m | 12,700 | 2,272 | 559.1% | |
Gross profit margin | % | 33.1 | 38.4 | 86.0% | |
Effective tax rate | % | 44.5 | 32.7 | 136.3% | |
Net profit margin | % | 4.8 | 6.9 | 70.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 173,829 | 16,100 | 1,079.7% | |
Current liabilities | Rs m | 184,679 | 15,783 | 1,170.1% | |
Net working cap to sales | % | -4.1 | 1.0 | -430.6% | |
Current ratio | x | 0.9 | 1.0 | 92.3% | |
Inventory Days | Days | 26 | 52 | 50.5% | |
Debtors Days | Days | 16 | 874 | 1.8% | |
Net fixed assets | Rs m | 611,636 | 151,553 | 403.6% | |
Share capital | Rs m | 38,569 | 106,590 | 36.2% | |
"Free" reserves | Rs m | -33,594 | -3,769 | 891.2% | |
Net worth | Rs m | 4,976 | 102,821 | 4.8% | |
Long term debt | Rs m | 525,720 | 47,515 | 1,106.4% | |
Total assets | Rs m | 785,464 | 167,653 | 468.5% | |
Interest coverage | x | 1.4 | 1.6 | 91.5% | |
Debt to equity ratio | x | 105.7 | 0.5 | 22,862.9% | |
Sales to assets ratio | x | 0.3 | 0.2 | 169.5% | |
Return on assets | % | 8.1 | 4.8 | 168.9% | |
Return on equity | % | 255.2 | 2.2 | 11,552.4% | |
Return on capital | % | 13.9 | 6.1 | 228.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 14 | 20.8% | |
Net fx | Rs m | -3 | -14 | 20.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 70,144 | 8,129 | 862.8% | |
From Investments | Rs m | -21,876 | 2,799 | -781.6% | |
From Financial Activity | Rs m | -56,548 | -11,357 | 497.9% | |
Net Cashflow | Rs m | -8,281 | -429 | 1,929.3% |
Indian Promoters | % | 46.6 | 24.0 | 194.3% | |
Foreign collaborators | % | 28.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.9 | 24.3 | 69.4% | |
FIIs | % | 11.3 | 1.2 | 942.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 76.0 | 32.9% | |
Shareholders | 1,174,863 | 1,548,551 | 75.9% | ||
Pledged promoter(s) holding | % | 44.0 | 94.6 | 46.5% |
Compare ADANI POWER With: NTPC POWER GRID RELIANCE POWER INDIAN ENERGY EXCHANGE NAVA BHARAT VENTURES
After opening on a positive note, Indian share markets failed to keep up early gains and ended the day marginally lower.
Power stocks surge with an expectation of high demand during summer.
Not one, but all stocks from the Adani group are standing tall in this market.
Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
With the country leaping forward towards clean energy, this company has the potential to become the frontrunner.
These power companies are rapidly expanding their capabilities to capture the growing demand for renewable energy. Find out who has a better chance.
More Views on NewsWe are just two months into 2022 and several penny stocks that we track have already surged 5x.
Debt free penny stocks are vital when it's a question of portfolio diversification in a volatile market. They can potentially offer good profitability in the long run.
A step-by-step method to pick the best penny stocks for the long term.
These penny stocks can become future multibaggers. Watch out for them.
Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
More