X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ADANI POWER with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x -1.7 47.1 - View Chart
P/BV x 3.1 2.0 155.6% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-17
TATA POWER
Mar-17
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs3991 43.5%   
Low Rs2364 36.5%   
Sales per share (Unadj.) Rs59.1103.1 57.3%  
Earnings per share (Unadj.) Rs-16.03.5 -456.7%  
Cash flow per share (Unadj.) Rs-9.110.9 -83.7%  
Dividends per share (Unadj.) Rs01.30 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs7.843.5 17.9%  
Shares outstanding (eoy) m3,856.942,706.43 142.5%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.50.7 70.9%   
Avg P/E ratio x-2.022.1 -8.9%  
P/CF ratio (eoy) x-3.57.1 -48.6%  
Price / Book Value ratio x4.01.8 227.3%  
Dividend payout %037.1 0.0%   
Avg Mkt Cap Rs m121,108209,207 57.9%   
No. of employees `0001.24.0 30.8%   
Total wages/salary Rs m4,01712,959 31.0%   
Avg. sales/employee Rs Th186,752.670,324.5 265.6%   
Avg. wages/employee Rs Th3,292.53,266.8 100.8%   
Avg. net profit/employee Rs Th-50,607.42,391.1 -2,116.5%   
INCOME DATA
Net Sales Rs m227,838278,977 81.7%  
Other income Rs m4,1902,022 207.2%   
Total revenues Rs m232,028280,999 82.6%   
Gross profit Rs m59,71658,467 102.1%  
Depreciation Rs m26,72419,886 134.4%   
Interest Rs m59,01731,140 189.5%   
Profit before tax Rs m-21,8359,464 -230.7%   
Minority Interest Rs m06,078 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,767-6,515 625.8%   
Tax Rs m-861-458 187.8%   
Profit after tax Rs m-61,7419,486 -650.9%  
Gross profit margin %26.221.0 125.1%  
Effective tax rate %3.9-4.8 -81.4%   
Net profit margin %-27.13.4 -797.0%  
BALANCE SHEET DATA
Current assets Rs m135,309127,078 106.5%   
Current liabilities Rs m256,615354,895 72.3%   
Net working cap to sales %-53.2-81.7 65.2%  
Current ratio x0.50.4 147.3%  
Inventory Days Days2821 134.8%  
Debtors Days Days16050 318.7%  
Net fixed assets Rs m545,155582,114 93.7%   
Share capital Rs m38,5692,705 1,425.9%   
"Free" reserves Rs m-8,574115,090 -7.4%   
Net worth Rs m29,996117,795 25.5%   
Long term debt Rs m366,506251,430 145.8%   
Total assets Rs m715,111821,364 87.1%  
Interest coverage x0.61.3 48.3%   
Debt to equity ratio x12.22.1 572.4%  
Sales to assets ratio x0.30.3 93.8%   
Return on assets %-0.44.9 -7.7%  
Return on equity %-205.88.1 -2,556.1%  
Return on capital %-0.910.9 -8.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03,400 0.0%   
Fx outflow Rs m62,29812,630 493.3%   
Net fx Rs m-62,298-9,230 675.0%   
CASH FLOW
From Operations Rs m47,25269,578 67.9%  
From Investments Rs m-12,120-74,190 16.3%  
From Financial Activity Rs m-35,3899,937 -356.1%  
Net Cashflow Rs m-2585,788 -4.5%  

Share Holding

Indian Promoters % 70.5 33.0 213.6%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 22.6 2.7%  
FIIs % 7.6 25.8 29.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 16.8 18.5 90.8%  
Shareholders   296,711 242,972 122.1%  
Pledged promoter(s) holding % 39.9 5.1 781.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   KEI INDUSTRIES  GUJ.IND.POW  NAVA BHARAT VENTURES  JSW ENERGY  NLC INDIA LTD  

Compare ADANI POWER With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Feb 16, 2018 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 8-QTR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS