X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ADANI POWER with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x -1.5 50.6 - View Chart
P/BV x 2.7 1.7 164.5% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-17
TATA POWER
Mar-16
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs3981 48.7%   
Low Rs2356 41.6%   
Sales per share (Unadj.) Rs59.1138.6 42.6%  
Earnings per share (Unadj.) Rs-16.03.2 -495.7%  
Cash flow per share (Unadj.) Rs-9.112.0 -75.6%  
Dividends per share (Unadj.) Rs01.30 0.0%  
Dividend yield (eoy) %01.9 0.0%  
Book value per share (Unadj.) Rs7.848.5 16.0%  
Shares outstanding (eoy) m3,856.942,704.63 142.6%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.50.5 107.4%   
Avg P/E ratio x-2.021.2 -9.2%  
P/CF ratio (eoy) x-3.55.7 -60.6%  
Price / Book Value ratio x4.01.4 285.4%  
Dividend payout %040.3 0.0%   
Avg Mkt Cap Rs m121,108185,538 65.3%   
No. of employees `0001.24.3 28.7%   
Total wages/salary Rs m4,01715,122 26.6%   
Avg. sales/employee Rs Th186,752.688,105.8 212.0%   
Avg. wages/employee Rs Th3,292.53,554.7 92.6%   
Avg. net profit/employee Rs Th-50,607.42,053.0 -2,465.0%   
INCOME DATA
Net Sales Rs m227,838374,802 60.8%  
Other income Rs m4,1902,970 141.1%   
Total revenues Rs m232,028377,772 61.4%   
Gross profit Rs m59,71678,147 76.4%  
Depreciation Rs m26,72423,764 112.5%   
Interest Rs m59,01734,765 169.8%   
Profit before tax Rs m-21,83522,587 -96.7%   
Minority Interest Rs m0-2,557 0.0%   
Prior Period Items Rs m0409 0.0%   
Extraordinary Inc (Exp) Rs m-40,767-2,805 1,453.2%   
Tax Rs m-8618,900 -9.7%   
Profit after tax Rs m-61,7418,734 -706.9%  
Gross profit margin %26.220.9 125.7%  
Effective tax rate %3.939.4 10.0%   
Net profit margin %-27.12.3 -1,162.9%  
BALANCE SHEET DATA
Current assets Rs m135,309158,743 85.2%   
Current liabilities Rs m256,615206,216 124.4%   
Net working cap to sales %-53.2-12.7 420.3%  
Current ratio x0.50.8 68.5%  
Inventory Days Days2818 160.3%  
Debtors Days Days16051 315.2%  
Net fixed assets Rs m545,155460,695 118.3%   
Share capital Rs m38,5692,705 1,425.9%   
"Free" reserves Rs m-8,57497,142 -8.8%   
Net worth Rs m29,996131,139 22.9%   
Long term debt Rs m366,506342,968 106.9%   
Total assets Rs m715,111777,065 92.0%  
Interest coverage x0.61.6 38.2%   
Debt to equity ratio x12.22.6 467.2%  
Sales to assets ratio x0.30.5 66.1%   
Return on assets %-0.45.6 -6.8%  
Return on equity %-205.86.7 -3,090.7%  
Return on capital %-0.911.1 -8.2%  
Exports to sales %00-   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA12,096 0.0%   
Fx inflow Rs m02,002 0.0%   
Fx outflow Rs m62,29812,789 487.1%   
Net fx Rs m-62,298-10,787 577.5%   
CASH FLOW
From Operations Rs m47,25297,536 48.4%  
From Investments Rs m-12,120-44,767 27.1%  
From Financial Activity Rs m-35,389-55,680 63.6%  
Net Cashflow Rs m-258-2,911 8.9%  

Share Holding

Indian Promoters % 70.5 33.0 213.6%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 22.6 2.7%  
FIIs % 7.6 25.8 29.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 16.8 18.5 90.8%  
Shareholders   296,711 242,972 122.1%  
Pledged promoter(s) holding % 39.9 5.1 781.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   JAIPRAKASH POWER  PTC INDIA LTD  POWER GRID  LANCO INFRATECH  BF UTILITIES  

Compare ADANI POWER With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Trades Marginally Lower; IT Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the IT sector and power sector witnessing maximum selling pressure.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Aug 21, 2017 12:10 PM

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 8-QTR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS