Compare ADANI POWER with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER TATA POWER ADANI POWER/
TATA POWER
 
P/E (TTM) x -33.4 38.9 - View Chart
P/BV x 20.7 1.1 1,912.9% View Chart
Dividend Yield % 0.0 1.9 -  

Financials

 ADANI POWER   TATA POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-18
TATA POWER
Mar-19
ADANI POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs4888 54.5%   
Low Rs2365 35.6%   
Sales per share (Unadj.) Rs53.4109.2 48.9%  
Earnings per share (Unadj.) Rs-5.59.5 -58.0%  
Cash flow per share (Unadj.) Rs1.518.3 8.2%  
Dividends per share (Unadj.) Rs01.30 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs2.361.8 3.7%  
Shares outstanding (eoy) m3,856.942,706.43 142.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.7 94.9%   
Avg P/E ratio x-6.58.1 -80.1%  
P/CF ratio (eoy) x23.64.2 566.5%  
Price / Book Value ratio x15.51.2 1,251.0%  
Dividend payout %013.7 0.0%   
Avg Mkt Cap Rs m136,921206,907 66.2%   
No. of employees `0002.43.2 75.1%   
Total wages/salary Rs m3,53713,391 26.4%   
Avg. sales/employee Rs Th84,540.891,005.7 92.9%   
Avg. wages/employee Rs Th1,450.94,122.7 35.2%   
Avg. net profit/employee Rs Th-8,693.07,901.0 -110.0%   
INCOME DATA
Net Sales Rs m206,110295,586 69.7%  
Other income Rs m4,8243,958 121.9%   
Total revenues Rs m210,934299,545 70.4%   
Gross profit Rs m56,91263,568 89.5%  
Depreciation Rs m26,98723,931 112.8%   
Interest Rs m55,70241,700 133.6%   
Profit before tax Rs m-20,9531,895 -1,105.8%   
Minority Interest Rs m012,870 0.0%   
Prior Period Items Rs m-2920-   
Extraordinary Inc (Exp) Rs m017,458 0.0%   
Tax Rs m-526,561 -0.8%   
Profit after tax Rs m-21,19425,663 -82.6%  
Gross profit margin %27.621.5 128.4%  
Effective tax rate %0.2346.2 0.1%   
Net profit margin %-10.38.7 -118.4%  
BALANCE SHEET DATA
Current assets Rs m139,517102,244 136.5%   
Current liabilities Rs m280,378276,645 101.3%   
Net working cap to sales %-68.3-59.0 115.8%  
Current ratio x0.50.4 134.6%  
Inventory Days Days1521 73.0%  
Debtors Days Days10755 195.8%  
Net fixed assets Rs m522,570588,703 88.8%   
Share capital Rs m38,5692,705 1,425.9%   
"Free" reserves Rs m-29,724164,507 -18.1%   
Net worth Rs m8,845167,212 5.3%   
Long term debt Rs m345,599311,392 111.0%   
Total assets Rs m695,233841,620 82.6%  
Interest coverage x0.61.0 59.7%   
Debt to equity ratio x39.11.9 2,098.0%  
Sales to assets ratio x0.30.4 84.4%   
Return on assets %5.08.0 62.0%  
Return on equity %-239.615.3 -1,561.2%  
Return on capital %9.715.4 62.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,160 0.0%   
Fx outflow Rs m4,07313,360 30.5%   
Net fx Rs m-4,073-12,200 33.4%   
CASH FLOW
From Operations Rs m50,99745,738 111.5%  
From Investments Rs m-5,190-3,192 162.6%  
From Financial Activity Rs m-46,001-51,845 88.7%  
Net Cashflow Rs m-194-8,830 2.2%  

Share Holding

Indian Promoters % 70.5 33.0 213.6%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 22.6 2.7%  
FIIs % 7.6 25.8 29.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 16.8 18.5 90.8%  
Shareholders   296,711 242,972 122.1%  
Pledged promoter(s) holding % 39.9 5.1 781.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   GVK POWER & INFRA  NTPC  CESC LTD  TORRENT POWER LTD  PTC INDIA LTD  

Compare ADANI POWER With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

ADANI POWER Announces Quarterly Results (1QFY20); Net Profit Up 52.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ADANI POWER has posted a net profit of Rs 4 bn (up 52.8% YoY). Sales on the other hand came in at Rs 78 bn (up 103.8% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

TATA POWER Announces Quarterly Results (1QFY20); Net Profit Down 85.1% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

ADANI POWER Announces Quarterly Results (4QFY19); Net Profit Up 197.9% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ADANI POWER has posted a net profit of Rs 6 bn (up 197.9% YoY). Sales on the other hand came in at Rs 67 bn (up 65.4% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

TATA POWER Announces Quarterly Results (4QFY19); Net Profit Down 122.3% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, TATA POWER has posted a net profit of Rs 3 bn (down 122.3% YoY). Sales on the other hand came in at Rs 72 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Sep 20, 2019 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER - SJVN COMPARISON

COMPARE ADANI POWER WITH

MARKET STATS