Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs VEER ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER VEER ENERGY ADANI POWER/
VEER ENERGY
 
P/E (TTM) x 9.8 38.7 25.3% View Chart
P/BV x 7.6 0.5 1,652.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI POWER   VEER ENERGY
EQUITY SHARE DATA
    ADANI POWER
Mar-23
VEER ENERGY
Mar-23
ADANI POWER/
VEER ENERGY
5-Yr Chart
Click to enlarge
High Rs43320 2,214.9%   
Low Rs1338 1,656.9%   
Sales per share (Unadj.) Rs100.54.3 2,340.0%  
Earnings per share (Unadj.) Rs27.80 78,501.2%  
Cash flow per share (Unadj.) Rs36.40.5 6,701.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs77.542.6 182.0%  
Shares outstanding (eoy) m3,856.9414.96 25,781.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.83.2 87.7%   
Avg P/E ratio x10.2385.1 2.6%  
P/CF ratio (eoy) x7.825.4 30.6%  
Price / Book Value ratio x3.60.3 1,128.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,090,260206 529,181.9%   
No. of employees `000NANA-   
Total wages/salary Rs m5,7005 106,540.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m387,73364 603,287.7%  
Other income Rs m42,67218 231,411.1%   
Total revenues Rs m430,40583 520,378.7%   
Gross profit Rs m100,447-13 -786,582.6%  
Depreciation Rs m33,0378 435,267.5%   
Interest Rs m33,3350 333,350,000.0%   
Profit before tax Rs m76,747-2 -3,997,239.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-30,519-2 1,240,626.0%   
Profit after tax Rs m107,2661 20,238,943.4%  
Gross profit margin %25.9-19.9 -130.4%  
Effective tax rate %-39.8128.0 -31.1%   
Net profit margin %27.70.8 3,329.6%  
BALANCE SHEET DATA
Current assets Rs m195,530524 37,305.6%   
Current liabilities Rs m177,4468 2,272,034.6%   
Net working cap to sales %4.7803.4 0.6%  
Current ratio x1.167.1 1.6%  
Inventory Days Days24376 6.4%  
Debtors Days Days11794 1.4%  
Net fixed assets Rs m662,683138 480,100.5%   
Share capital Rs m38,569150 25,776.5%   
"Free" reserves Rs m260,187487 53,402.4%   
Net worth Rs m298,757637 46,911.6%   
Long term debt Rs m337,0260-   
Total assets Rs m858,213662 129,608.1%  
Interest coverage x3.3-192.0 -1.7%   
Debt to equity ratio x1.10-  
Sales to assets ratio x0.50.1 465.5%   
Return on assets %16.40.1 20,089.3%  
Return on equity %35.90.1 42,819.5%  
Return on capital %17.3-0.3 -5,749.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,0510-   
Net fx Rs m-1,0510-   
CASH FLOW
From Operations Rs m84,305-10 -811,408.1%  
From Investments Rs m15,44418 85,045.7%  
From Financial Activity Rs m-104,085-35 301,345.1%  
Net Cashflow Rs m-4,331-27 16,180.1%  

Share Holding

Indian Promoters % 46.6 25.7 181.2%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 17.3 0.4 4,441.0%  
FIIs % 15.9 0.4 4,079.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 74.3 38.0%  
Shareholders   1,426,249 20,418 6,985.3%  
Pledged promoter(s) holding % 24.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs VEER ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs VEER ENERGY Share Price Performance

Period ADANI POWER VEER ENERGY S&P BSE POWER
1-Day -0.12% 1.97% 0.13%
1-Month 13.37% 0.46% 8.17%
1-Year 180.36% 108.59% 91.23%
3-Year CAGR 88.96% 45.80% 42.33%
5-Year CAGR 64.99% 20.25% 28.84%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the VEER ENERGY share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 71.8% stake in the company. In case of VEER ENERGY the stake stands at 25.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of VEER ENERGY.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VEER ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of VEER ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.