AMINES & PLASTIC | FOSECO INDIA | AMINES & PLASTIC/ FOSECO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.8 | 25.5 | 101.1% | View Chart |
P/BV | x | 5.0 | 7.8 | 64.0% | View Chart |
Dividend Yield | % | 0.3 | 1.4 | 21.9% |
AMINES & PLASTIC FOSECO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
FOSECO INDIA Dec-22 |
AMINES & PLASTIC/ FOSECO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 2,125 | 5.9% | |
Low | Rs | 68 | 1,245 | 5.5% | |
Sales per share (Unadj.) | Rs | 108.6 | 636.5 | 17.1% | |
Earnings per share (Unadj.) | Rs | 4.2 | 71.9 | 5.8% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 85.9 | 5.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 40.00 | 1.3% | |
Avg Dividend yield | % | 0.5 | 2.4 | 21.8% | |
Book value per share (Unadj.) | Rs | 33.2 | 372.6 | 8.9% | |
Shares outstanding (eoy) | m | 55.02 | 6.39 | 861.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.6 | 33.6% | |
Avg P/E ratio | x | 23.2 | 23.4 | 99.1% | |
P/CF ratio (eoy) | x | 19.2 | 19.6 | 97.7% | |
Price / Book Value ratio | x | 2.9 | 4.5 | 64.3% | |
Dividend payout | % | 12.0 | 55.6 | 21.6% | |
Avg Mkt Cap | Rs m | 5,309 | 10,763 | 49.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 443 | 42.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 4,067 | 146.8% | |
Other income | Rs m | 28 | 81 | 34.3% | |
Total revenues | Rs m | 6,001 | 4,148 | 144.7% | |
Gross profit | Rs m | 425 | 623 | 68.1% | |
Depreciation | Rs m | 48 | 89 | 54.3% | |
Interest | Rs m | 101 | 2 | 5,982.8% | |
Profit before tax | Rs m | 303 | 613 | 49.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 154 | 48.3% | |
Profit after tax | Rs m | 229 | 460 | 49.8% | |
Gross profit margin | % | 7.1 | 15.3 | 46.4% | |
Effective tax rate | % | 24.5 | 25.0 | 97.8% | |
Net profit margin | % | 3.8 | 11.3 | 33.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 3,065 | 83.5% | |
Current liabilities | Rs m | 1,307 | 1,051 | 124.3% | |
Net working cap to sales | % | 21.0 | 49.5 | 42.4% | |
Current ratio | x | 2.0 | 2.9 | 67.2% | |
Inventory Days | Days | 2 | 3 | 65.6% | |
Debtors Days | Days | 742 | 764 | 97.2% | |
Net fixed assets | Rs m | 879 | 353 | 249.0% | |
Share capital | Rs m | 110 | 64 | 172.3% | |
"Free" reserves | Rs m | 1,716 | 2,317 | 74.1% | |
Net worth | Rs m | 1,826 | 2,381 | 76.7% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 3,418 | 100.6% | |
Interest coverage | x | 4.0 | 363.9 | 1.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.2 | 145.9% | |
Return on assets | % | 9.6 | 13.5 | 71.0% | |
Return on equity | % | 12.5 | 19.3 | 64.9% | |
Return on capital | % | 19.7 | 25.8 | 76.2% | |
Exports to sales | % | 44.3 | 6.2 | 711.3% | |
Imports to sales | % | 24.9 | 11.0 | 227.7% | |
Exports (fob) | Rs m | 2,647 | 253 | 1,044.5% | |
Imports (cif) | Rs m | 1,490 | 446 | 334.4% | |
Fx inflow | Rs m | 2,647 | 253 | 1,044.5% | |
Fx outflow | Rs m | 1,558 | 446 | 349.7% | |
Net fx | Rs m | 1,089 | -192 | -566.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 587 | 7.7% | |
From Investments | Rs m | -24 | -31 | 77.3% | |
From Financial Activity | Rs m | 4 | -161 | -2.5% | |
Net Cashflow | Rs m | 25 | 395 | 6.4% |
Indian Promoters | % | 73.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.0 | 107.2% | |
Shareholders | 8,370 | 12,948 | 64.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | FOSECO INDIA |
---|---|---|
1-Day | 4.39% | -0.00% |
1-Month | -3.96% | -16.08% |
1-Year | 133.27% | 22.97% |
3-Year CAGR | 29.43% | 36.81% |
5-Year CAGR | 37.37% | 16.67% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the FOSECO INDIA share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of FOSECO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of FOSECO INDIA.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
FOSECO INDIA paid Rs 40.0, and its dividend payout ratio stood at 55.6%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of FOSECO INDIA.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.