X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BGR Energy with MRPL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs MRPL - Comparison Results

BGR ENERGY    Change

n 1985, BGR Energy Systems Ltd was established as a joint venture with a German company to manufacture and sell online condenser tube cleaning systems, debris filters, and rubber cleaning balls used in thermal and nuclear power plants. However, subse... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY MRPL BGR ENERGY/
MRPL
 
P/E (TTM) x 23.9 6.5 365.4% View Chart
P/BV x 0.6 3.5 18.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BGR ENERGY   MRPL
EQUITY SHARE DATA
    BGR ENERGY
Mar-17
MRPL
Mar-16
BGR ENERGY/
MRPL
5-Yr Chart
Click to enlarge
High Rs15683 187.6%   
Low Rs10248 214.3%   
Sales per share (Unadj.) Rs476.8226.9 210.2%  
Earnings per share (Unadj.) Rs12.74.0 312.6%  
Cash flow per share (Unadj.) Rs16.09.9 162.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs182.733.7 542.0%  
Shares outstanding (eoy) m72.161,752.60 4.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.3 93.9%   
Avg P/E ratio x10.216.1 63.1%  
P/CF ratio (eoy) x8.06.6 121.5%  
Price / Book Value ratio x0.71.9 36.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m9,291114,357 8.1%   
No. of employees `0001.9NA-   
Total wages/salary Rs m1,9963,251 61.4%   
Avg. sales/employee Rs Th17,782.4NM-  
Avg. wages/employee Rs Th1,031.5NM-  
Avg. net profit/employee Rs Th472.0NM-  
INCOME DATA
Net Sales Rs m34,409397,668 8.7%  
Other income Rs m728,526 0.8%   
Total revenues Rs m34,481406,194 8.5%   
Gross profit Rs m3,75917,162 21.9%  
Depreciation Rs m24410,214 2.4%   
Interest Rs m2,63310,578 24.9%   
Profit before tax Rs m9544,894 19.5%   
Minority Interest Rs m04,289 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m204-1,830 -11.2%   
Tax Rs m245258 94.8%   
Profit after tax Rs m9137,096 12.9%  
Gross profit margin %10.94.3 253.1%  
Effective tax rate %25.75.3 486.6%   
Net profit margin %2.71.8 148.8%  
BALANCE SHEET DATA
Current assets Rs m49,071202,049 24.3%   
Current liabilities Rs m43,338285,364 15.2%   
Net working cap to sales %16.7-21.0 -79.5%  
Current ratio x1.10.7 159.9%  
Inventory Days Days731 21.8%  
Debtors Days Days23019 1,211.9%  
Net fixed assets Rs m4,884218,628 2.2%   
Share capital Rs m72217,527 4.1%   
"Free" reserves Rs m12,46141,457 30.1%   
Net worth Rs m13,18359,076 22.3%   
Long term debt Rs m2,73689,798 3.0%   
Total assets Rs m64,999437,805 14.8%  
Interest coverage x1.41.5 93.1%   
Debt to equity ratio x0.21.5 13.7%  
Sales to assets ratio x0.50.9 58.3%   
Return on assets %5.54.0 135.2%  
Return on equity %6.912.0 57.7%  
Return on capital %23.812.0 197.7%  
Exports to sales %022.0 0.0%   
Imports to sales %077.8 0.0%   
Exports (fob) Rs mNA87,462 0.0%   
Imports (cif) Rs mNA309,374 0.0%   
Fx inflow Rs m5,52087,462 6.3%   
Fx outflow Rs m100312,008 0.0%   
Net fx Rs m5,420-224,547 -2.4%   
CASH FLOW
From Operations Rs m5,44976,009 7.2%  
From Investments Rs m-180-867 20.8%  
From Financial Activity Rs m-5,348-16,637 32.1%  
Net Cashflow Rs m-7958,505 -0.1%  

Share Holding

Indian Promoters % 75.0 88.6 84.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.4 3.1 78.4%  
FIIs % 2.3 0.6 385.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 7.7 263.6%  
Shareholders   109,280 470,683 23.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   CHENNAI PETROLEUM  CASTROL INDIA  IOC  HIND.OIL EXP  BPCL  

Compare BGR ENERGY With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BGR ENERGY SHARE PRICE


Feb 19, 2018 (Close)

TRACK BGR ENERGY

  • Track your investment in BGR ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BGR ENERGY 8-QTR ANALYSIS

COMPARE BGR ENERGY WITH

MARKET STATS