Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOROSIL vs STOVE KRAFT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOROSIL STOVE KRAFT BOROSIL/
STOVE KRAFT
 
P/E (TTM) x 45.7 54.4 84.0% View Chart
P/BV x 4.8 3.4 138.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BOROSIL   STOVE KRAFT
EQUITY SHARE DATA
    BOROSIL
Mar-23
STOVE KRAFT
Mar-23
BOROSIL/
STOVE KRAFT
5-Yr Chart
Click to enlarge
High Rs463740 62.5%   
Low Rs218354 61.7%   
Sales per share (Unadj.) Rs89.8388.7 23.1%  
Earnings per share (Unadj.) Rs7.910.8 72.8%  
Cash flow per share (Unadj.) Rs11.320.4 55.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs75.1121.9 61.6%  
Shares outstanding (eoy) m114.4133.03 346.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.81.4 269.6%   
Avg P/E ratio x43.250.5 85.5%  
P/CF ratio (eoy) x30.126.8 112.4%  
Price / Book Value ratio x4.54.5 101.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m38,96418,066 215.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2241,429 85.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,27112,838 80.0%  
Other income Rs m26610 2,758.6%   
Total revenues Rs m10,53712,848 82.0%   
Gross profit Rs m1,339991 135.1%  
Depreciation Rs m392317 123.8%   
Interest Rs m24211 11.3%   
Profit before tax Rs m1,189473 251.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m286115 248.9%   
Profit after tax Rs m902358 252.2%  
Gross profit margin %13.07.7 168.8%  
Effective tax rate %24.124.3 99.0%   
Net profit margin %8.82.8 315.2%  
BALANCE SHEET DATA
Current assets Rs m5,2324,353 120.2%   
Current liabilities Rs m2,4804,181 59.3%   
Net working cap to sales %26.81.3 1,999.0%  
Current ratio x2.11.0 202.6%  
Inventory Days Days8316 507.8%  
Debtors Days Days32740 817.2%  
Net fixed assets Rs m6,5124,688 138.9%   
Share capital Rs m114330 34.6%   
"Free" reserves Rs m8,4723,697 229.2%   
Net worth Rs m8,5874,027 213.2%   
Long term debt Rs m545373 146.2%   
Total assets Rs m12,1099,041 133.9%  
Interest coverage x50.63.2 1,563.2%   
Debt to equity ratio x0.10.1 68.6%  
Sales to assets ratio x0.81.4 59.7%   
Return on assets %7.66.3 121.5%  
Return on equity %10.58.9 118.3%  
Return on capital %13.315.5 85.4%  
Exports to sales %010.8 0.0%   
Imports to sales %028.4 0.0%   
Exports (fob) Rs mNA1,382 0.0%   
Imports (cif) Rs mNA3,649 0.0%   
Fx inflow Rs m5121,382 37.1%   
Fx outflow Rs m2,5803,649 70.7%   
Net fx Rs m-2,068-2,268 91.2%   
CASH FLOW
From Operations Rs m637763 83.5%  
From Investments Rs m-1,769-1,040 170.1%  
From Financial Activity Rs m993298 333.0%  
Net Cashflow Rs m-13921 -655.4%  

Share Holding

Indian Promoters % 70.2 55.9 125.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 3.4 63.1%  
FIIs % 0.8 0.4 185.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.8 44.1 67.6%  
Shareholders   79,792 77,766 102.6%  
Pledged promoter(s) holding % 0.0 13.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOROSIL With:   TTK PRESTIGE    ORIENT ELECTRIC    HAWKINS COOKERS    PG ELECTROPLAST    HINDWARE HOME INNOVATION    


More on BOROSIL vs STOVE KRAFT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BOROSIL vs STOVE KRAFT Share Price Performance

Period BOROSIL STOVE KRAFT
1-Day -1.60% 1.90%
1-Month -5.72% -14.10%
1-Year 17.60% 12.70%
3-Year CAGR 29.81% -2.82%
5-Year CAGR 12.56% -1.22%

* Compound Annual Growth Rate

Here are more details on the BOROSIL share price and the STOVE KRAFT share price.

Moving on to shareholding structures...

The promoters of BOROSIL hold a 70.2% stake in the company. In case of STOVE KRAFT the stake stands at 55.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOROSIL and the shareholding pattern of STOVE KRAFT.

Finally, a word on dividends...

In the most recent financial year, BOROSIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

STOVE KRAFT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of BOROSIL, and the dividend history of STOVE KRAFT.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.