Compare CEAT. with MRF. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEAT. vs MRF. - Comparison Results

CEAT.     Change

Incorporated in 1958, Ceat Limited is part of the RPG group. It is amongst the largest manufacturers of tyres and tubes in India. The company manufactures tyres for twowheelers, three-wheelers, four-wheelers, tractors, tippers and trucks. It operates... More

MRF. 
   Change

MRF is one of India's largest tyre manufacturer, having over 24% market share. The company derives over 95% of its revenues from tyres, the rest comes from presence in toys and paints. This focus on tyres has enabled it to regularly increase capaciti... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CEAT. MRF. CEAT./
MRF.
 
P/E (TTM) x 20.4 28.9 70.7% View Chart
P/BV x 1.6 3.0 52.4% View Chart
Dividend Yield % 1.0 0.1 1,358.1%  

Financials

 CEAT.   MRF.
EQUITY SHARE DATA
    CEAT.
Mar-20
MRF.
Mar-19
CEAT./
MRF.
5-Yr Chart
Click to enlarge
High Rs1,15281,423 1.4%   
Low Rs60253,901 1.1%   
Sales per share (Unadj.) Rs1,675.937,883.2 4.4%  
Earnings per share (Unadj.) Rs56.92,666.5 2.1%  
Cash flow per share (Unadj.) Rs125.24,571.3 2.7%  
Dividends per share (Unadj.) Rs12.0060.00 20.0%  
Dividend yield (eoy) %1.40.1 1,543.5%  
Book value per share (Unadj.) Rs718.925,559.8 2.8%  
Shares outstanding (eoy) m40.454.24 954.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.8 29.3%   
Avg P/E ratio x15.425.4 60.8%  
P/CF ratio (eoy) x7.014.8 47.3%  
Price / Book Value ratio x1.22.6 46.1%  
Dividend payout %21.12.3 937.7%   
Avg Mkt Cap Rs m35,465286,888 12.4%   
No. of employees `0006.516.5 39.2%   
Total wages/salary Rs m5,41811,653 46.5%   
Avg. sales/employee Rs Th10,470.99,731.9 107.6%   
Avg. wages/employee Rs Th836.8706.0 118.5%   
Avg. net profit/employee Rs Th355.4685.0 51.9%   
INCOME DATA
Net Sales Rs m67,788160,625 42.2%  
Other income Rs m2054,217 4.9%   
Total revenues Rs m67,993164,842 41.2%   
Gross profit Rs m7,23823,054 31.4%  
Depreciation Rs m2,7658,076 34.2%   
Interest Rs m1,5092,673 56.5%   
Profit before tax Rs m3,16916,522 19.2%   
Minority Interest Rs m1720-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2980-   
Tax Rs m7425,216 14.2%   
Profit after tax Rs m2,30111,306 20.3%  
Gross profit margin %10.714.4 74.4%  
Effective tax rate %23.431.6 74.2%   
Net profit margin %3.47.0 48.2%  
BALANCE SHEET DATA
Current assets Rs m18,29384,638 21.6%   
Current liabilities Rs m23,01454,644 42.1%   
Net working cap to sales %-7.018.7 -37.3%  
Current ratio x0.81.5 51.3%  
Inventory Days Days5068 73.3%  
Debtors Days Days3654 67.1%  
Net fixed assets Rs m54,07781,895 66.0%   
Share capital Rs m40542 954.0%   
"Free" reserves Rs m28,675108,331 26.5%   
Net worth Rs m29,079108,374 26.8%   
Long term debt Rs m16,40810,547 155.6%   
Total assets Rs m73,529184,413 39.9%  
Interest coverage x3.17.2 43.2%   
Debt to equity ratio x0.60.1 579.8%  
Sales to assets ratio x0.90.9 105.8%   
Return on assets %5.27.6 68.4%  
Return on equity %7.910.4 75.8%  
Return on capital %10.016.1 62.0%  
Exports to sales %08.3 0.0%   
Imports to sales %024.0 0.0%   
Exports (fob) Rs mNA13,303 0.0%   
Imports (cif) Rs mNA38,630 0.0%   
Fx inflow Rs m8,72413,449 64.9%   
Fx outflow Rs m17,97539,749 45.2%   
Net fx Rs m-9,251-26,300 35.2%   
CASH FLOW
From Operations Rs m9,56312,529 76.3%  
From Investments Rs m-10,755-13,862 77.6%  
From Financial Activity Rs m790422 187.3%  
Net Cashflow Rs m-402-911 44.1%  

Share Holding

Indian Promoters % 52.2 26.8 194.8%  
Foreign collaborators % 5.0 0.5 1,000.0%  
Indian inst/Mut Fund % 6.3 9.4 67.2%  
FIIs % 11.8 8.8 134.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.9 54.7 45.6%  
Shareholders   54,444 28,974 187.9%  
Pledged promoter(s) holding % 0.0 0.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CEAT. With:   GOODYEAR (I)  JK TYRE & IND  BALKRISHNA INDUSTRIES  APOLLO TYRES  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

CEAT. 2019-20 Annual Report Analysis (Annual Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

Here's an analysis of the annual report of CEAT. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CEAT.. Also includes updates on the valuation of CEAT..

MRF LTD. Announces Quarterly Results (1QFY21); Net Profit Down 93.7% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, MRF LTD. has posted a net profit of Rs 170 m (down 93.7% YoY). Sales on the other hand came in at Rs 24 bn (down 44.9% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

CEAT LTD. Announces Quarterly Results (1QFY21); Net Profit Down 150.3% (Quarterly Result Update)

Aug 25, 2020 | Updated on Aug 25, 2020

For the quarter ended June 2020, CEAT LTD. has posted a net profit of Rs 387 m (down 150.3% YoY). Sales on the other hand came in at Rs 11 bn (down 36.1% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

CEAT LTD. Announces Quarterly Results (4QFY20); Net Profit Down 19.4% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, CEAT LTD. has posted a net profit of Rs 492 m (down 19.4% YoY). Sales on the other hand came in at Rs 16 bn (down 10.6% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

MRF LTD. Announces Quarterly Results (3QFY20); Net Profit Down 15.3% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, MRF LTD. has posted a net profit of Rs 2 bn (down 15.3% YoY). Sales on the other hand came in at Rs 40 bn (down 0.6% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

CEAT. SHARE PRICE


Nov 27, 2020 (Close)

TRACK CEAT.

CEAT. - APOLLO TYRES COMPARISON

COMPARE CEAT. WITH

MARKET STATS