Compare CCL INTERNATIONAL with Motilal Oswal - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs MOTILAL OSWAL - Comparison Results

MOTILAL OSWAL 
   Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL MOTILAL OSWAL CCL INTERNATIONAL/
MOTILAL OSWAL
 
P/E (TTM) x 37.3 26.4 141.4% View Chart
P/BV x 2.0 3.7 55.2% View Chart
Dividend Yield % 0.6 0.8 81.7%  

Financials

 CCL INTERNATIONAL   MOTILAL OSWAL
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-15
MOTILAL OSWAL
Mar-18
CCL INTERNATIONAL/
MOTILAL OSWAL
5-Yr Chart
Click to enlarge
High Rs4871,585 30.7%   
Low Rs266734 36.3%   
Sales per share (Unadj.) Rs9.8189.4 5.2%  
Earnings per share (Unadj.) Rs0.138.7 0.3%  
Cash flow per share (Unadj.) Rs0.241.3 0.6%  
Dividends per share (Unadj.) Rs0.054.50 1.1%  
Dividend yield (eoy) %00.4 3.4%  
Book value per share (Unadj.) Rs3.8156.4 2.5%  
Shares outstanding (eoy) m95.96145.08 66.1%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x38.36.1 625.6%   
Avg P/E ratio x3,518.430.0 11,744.3%  
P/CF ratio (eoy) x1,566.328.1 5,577.2%  
Price / Book Value ratio x98.07.4 1,321.2%  
Dividend payout %46.711.6 401.8%   
Avg Mkt Cap Rs m36,134168,228 21.5%   
No. of employees `000NANA 0.0%   
Total wages/salary Rs m115,001 0.2%   
Avg. sales/employee Rs ThNM1,717,468.8-  
Avg. wages/employee Rs ThNM312,581.3-  
Avg. net profit/employee Rs ThNM350,962.5-  
INCOME DATA
Net Sales Rs m94327,480 3.4%  
Other income Rs m6217 2.7%   
Total revenues Rs m94927,697 3.4%   
Gross profit Rs m3512,779 0.3%  
Depreciation Rs m13375 3.4%   
Interest Rs m134,956 0.3%   
Profit before tax Rs m157,666 0.2%   
Minority Interest Rs m0-98 0.0%   
Prior Period Items Rs m091 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52,043 0.2%   
Profit after tax Rs m105,615 0.2%  
Gross profit margin %3.746.5 8.0%  
Effective tax rate %32.026.7 120.0%   
Net profit margin %1.120.4 5.3%  
BALANCE SHEET DATA
Current assets Rs m31529,019 1.1%   
Current liabilities Rs m22441,835 0.5%   
Net working cap to sales %9.6-46.6 -20.5%  
Current ratio x1.40.7 202.1%  
Inventory Days Days580 162,146.7%  
Debtors Days Days6139 4.4%  
Net fixed assets Rs m2123,113 6.8%   
Share capital Rs m192145 132.3%   
"Free" reserves Rs m17722,540 0.8%   
Net worth Rs m36922,685 1.6%   
Long term debt Rs m3432,329 0.1%   
Total assets Rs m63298,645 0.6%  
Interest coverage x2.22.5 84.5%   
Debt to equity ratio x0.11.4 6.4%  
Sales to assets ratio x1.50.3 535.9%   
Return on assets %3.710.7 34.5%  
Return on equity %2.824.8 11.2%  
Return on capital %7.022.9 30.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m141,118 1.3%  
From Investments Rs m14-1,907 -0.7%  
From Financial Activity Rs m-1715 -0.1%  
Net Cashflow Rs m27-91 -30.1%  

Share Holding

Indian Promoters % 44.6 74.1 60.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 7.5 -  
FIIs % 0.2 5.3 3.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.3 13.1 422.1%  
Shareholders   1,958 11,283 17.4%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   GEOJIT FINANCIAL SERVICES  KOTHARI PRODUCTS  NESCO  IIFL HOLDINGS  GREENPLY INDUSTRIES  



Today's Market

Sensex Trades Marginally Higher; Tata Steel & Bajaj Finance Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note, tracking gains in global peers. US President Donald Trump said he did not want war.

Related Views on News

MOTILAL OSWAL Announces Quarterly Results (4QFY19); Net Profit Up 0.3% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, MOTILAL OSWAL has posted a net profit of Rs 1 bn (up 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 12.7% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

CCL INTERNATIONAL Announces Quarterly Results (3QFY19); Net Profit Down 75.9% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, CCL INTERNATIONAL has posted a net profit of Rs 1 m (down 75.9% YoY). Sales on the other hand came in at Rs 97 m (down 5.1% YoY). Read on for a complete analysis of CCL INTERNATIONAL's quarterly results.

MOTILAL OSWAL Announces Quarterly Results (3QFY19); Net Profit Down 76.1% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MOTILAL OSWAL has posted a net profit of Rs 354 m (down 76.1% YoY). Sales on the other hand came in at Rs 6 bn (down 11.1% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

MOTILAL OSWAL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of MOTILAL OSWAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTILAL OSWAL. Also includes updates on the valuation of MOTILAL OSWAL.

CCL INTERNATIONAL Announces Quarterly Results (2QFY19); Net Profit Up 343.5% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, CCL INTERNATIONAL has posted a net profit of Rs 6 m (up 343.5% YoY). Sales on the other hand came in at Rs 68 m (up 229.7% YoY). Read on for a complete analysis of CCL INTERNATIONAL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CCL INTERNATIONAL SHARE PRICE


Sep 17, 2019 (Close)

TRACK CCL INTERNATIONAL

  • Track your investment in CCL INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CCL INTERNATIONAL

CCL INTERNATIONAL 8-QTR ANALYSIS

COMPARE CCL INTERNATIONAL WITH

MARKET STATS