X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CCL INTERNATIONAL with Motilal Oswal - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs MOTILAL OSWAL - Comparison Results

MOTILAL OSWAL 
   Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL MOTILAL OSWAL CCL INTERNATIONAL/
MOTILAL OSWAL
 
P/E (TTM) x 17.8 38.1 46.8% View Chart
P/BV x 3.9 11.3 34.7% View Chart
Dividend Yield % 0.3 0.3 106.0%  

Financials

 CCL INTERNATIONAL   MOTILAL OSWAL
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-15
MOTILAL OSWAL
Mar-16
CCL INTERNATIONAL/
MOTILAL OSWAL
5-Yr Chart
Click to enlarge
High Rs487364 133.8%   
Low Rs266239 111.6%   
Sales per share (Unadj.) Rs9.874.2 13.2%  
Earnings per share (Unadj.) Rs0.111.9 0.9%  
Cash flow per share (Unadj.) Rs0.214.4 1.7%  
Dividends per share (Unadj.) Rs0.053.50 1.4%  
Dividend yield (eoy) %01.2 1.1%  
Book value per share (Unadj.) Rs3.8101.0 3.8%  
Shares outstanding (eoy) m95.96142.17 67.5%   
Bonus/Rights/Conversions -PF-  
Price / Sales ratio x38.34.1 943.4%   
Avg P/E ratio x3,518.425.3 13,889.9%  
P/CF ratio (eoy) x1,566.321.0 7,461.1%  
Price / Book Value ratio x98.03.0 3,286.2%  
Dividend payout %46.729.4 158.7%   
Avg Mkt Cap Rs m36,13442,829 84.4%   
No. of employees `000NANA 0.0%   
Total wages/salary Rs m112,510 0.4%   
Avg. sales/employee Rs ThNM659,312.5-  
Avg. wages/employee Rs ThNM156,843.8-  
Avg. net profit/employee Rs ThNM105,675.0-  
INCOME DATA
Net Sales Rs m94310,549 8.9%  
Other income Rs m6247 2.3%   
Total revenues Rs m94910,796 8.8%   
Gross profit Rs m354,086 0.9%  
Depreciation Rs m13349 3.7%   
Interest Rs m131,738 0.8%   
Profit before tax Rs m152,245 0.7%   
Minority Interest Rs m0-26 0.0%   
Prior Period Items Rs m083 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5612 0.8%   
Profit after tax Rs m101,691 0.6%  
Gross profit margin %3.738.7 9.6%  
Effective tax rate %32.027.3 117.3%   
Net profit margin %1.116.0 6.8%  
BALANCE SHEET DATA
Current assets Rs m31515,621 2.0%   
Current liabilities Rs m22419,116 1.2%   
Net working cap to sales %9.6-33.1 -28.9%  
Current ratio x1.40.8 171.6%  
Inventory Days Days580-  
Debtors Days Days6246 2.5%  
Net fixed assets Rs m2122,921 7.3%   
Share capital Rs m192142 135.0%   
"Free" reserves Rs m17712,838 1.4%   
Net worth Rs m36914,365 2.6%   
Long term debt Rs m3417,000 0.2%   
Total assets Rs m63250,906 1.2%  
Interest coverage x2.22.3 93.9%   
Debt to equity ratio x0.11.2 7.7%  
Sales to assets ratio x1.50.2 720.3%   
Return on assets %3.76.7 54.9%  
Return on equity %2.811.8 23.7%  
Return on capital %7.012.9 54.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m14-11,610 -0.1%  
From Investments Rs m14-3,799 -0.4%  
From Financial Activity Rs m-116,372 -0.0%  
Net Cashflow Rs m27963 2.8%  

Share Holding

Indian Promoters % 44.6 74.1 60.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 7.5 -  
FIIs % 0.2 5.3 3.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.3 13.1 422.1%  
Shareholders   1,958 11,283 17.4%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   TIMKEN INDIA  INDOCO REMEDIES  KOTHARI PRODUCTS  TALWALKARS BETTER VAL.  CENTURY PLYBOARDS  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CCL INTERNATIONAL SHARE PRICE


Feb 20, 2018 (Close)

TRACK CCL INTERNATIONAL

  • Track your investment in CCL INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CCL INTERNATIONAL

CCL INTERNATIONAL - STC INDIA COMPARISON

COMPARE CCL INTERNATIONAL WITH

MARKET STATS