X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CCL INTERNATIONAL with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL INTERNATIONAL vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL INTERNATIONAL THOMAS COOK INDIA CCL INTERNATIONAL/
THOMAS COOK INDIA
 
P/E (TTM) x 47.6 191.6 24.9% View Chart
P/BV x 2.1 0.8 265.5% View Chart
Dividend Yield % 0.6 0.2 301.9%  

Financials

 CCL INTERNATIONAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    CCL INTERNATIONAL
Mar-15
THOMAS COOK INDIA
Mar-18
CCL INTERNATIONAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs487292 166.8%   
Low Rs266202 131.7%   
Sales per share (Unadj.) Rs9.8303.8 3.2%  
Earnings per share (Unadj.) Rs0.1165.6 0.1%  
Cash flow per share (Unadj.) Rs0.2169.3 0.1%  
Dividends per share (Unadj.) Rs0.050.38 13.2%  
Dividend yield (eoy) %00.2 8.6%  
Book value per share (Unadj.) Rs3.8234.2 1.6%  
Shares outstanding (eoy) m95.96370.21 25.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x38.30.8 4,711.5%   
Avg P/E ratio x3,518.41.5 235,915.8%  
P/CF ratio (eoy) x1,566.31.5 107,363.7%  
Price / Book Value ratio x98.01.1 9,290.6%  
Dividend payout %46.70.2 20,361.9%   
Avg Mkt Cap Rs m36,13491,442 39.5%   
No. of employees `000NA2.4 0.0%   
Total wages/salary Rs m1153,022 0.0%   
Avg. sales/employee Rs ThNM46,442.4-  
Avg. wages/employee Rs ThNM21,891.9-  
Avg. net profit/employee Rs ThNM25,315.4-  
INCOME DATA
Net Sales Rs m943112,483 0.8%  
Other income Rs m61,338 0.4%   
Total revenues Rs m949113,822 0.8%   
Gross profit Rs m354,005 0.9%  
Depreciation Rs m131,367 0.9%   
Interest Rs m131,490 0.9%   
Profit before tax Rs m152,487 0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m5-406 -1.2%   
Profit after tax Rs m1061,314 0.0%  
Gross profit margin %3.73.6 104.8%  
Effective tax rate %32.0-16.3 -196.1%   
Net profit margin %1.154.5 2.0%  
BALANCE SHEET DATA
Current assets Rs m31528,926 1.1%   
Current liabilities Rs m22428,153 0.8%   
Net working cap to sales %9.60.7 1,392.2%  
Current ratio x1.41.0 136.5%  
Inventory Days Days580 164,408.8%  
Debtors Days Days628 22.0%  
Net fixed assets Rs m21217,362 1.2%   
Share capital Rs m192370 51.8%   
"Free" reserves Rs m17786,339 0.2%   
Net worth Rs m36986,709 0.4%   
Long term debt Rs m342,310 1.5%   
Total assets Rs m632122,042 0.5%  
Interest coverage x2.22.7 80.7%   
Debt to equity ratio x0.10 342.0%  
Sales to assets ratio x1.50.9 162.0%   
Return on assets %3.751.5 7.2%  
Return on equity %2.870.7 3.9%  
Return on capital %7.070.1 10.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0388 0.0%   
Fx outflow Rs m0139 0.0%   
Net fx Rs m0250 0.0%   
CASH FLOW
From Operations Rs m14-2,442 -0.6%  
From Investments Rs m14-999 -1.4%  
From Financial Activity Rs m-14,767 -0.0%  
Net Cashflow Rs m27-2,254 -1.2%  

Share Holding

Indian Promoters % 44.6 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.2 12.4 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.3 12.4 446.0%  
Shareholders   1,958 34,019 5.8%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL INTERNATIONAL With:   TALWALKARS BETTER VALUE  TIMKEN INDIA  NALWA SONS INV  S.P. APPARELS  JSW HOLDINGS  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

CCL INTERNATIONAL Announces Quarterly Results (3QFY19); Net Profit Down 75.9% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, CCL INTERNATIONAL has posted a net profit of Rs 1 m (down 75.9% YoY). Sales on the other hand came in at Rs 97 m (down 5.1% YoY). Read on for a complete analysis of CCL INTERNATIONAL's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

CCL INTERNATIONAL Announces Quarterly Results (2QFY19); Net Profit Up 343.5% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, CCL INTERNATIONAL has posted a net profit of Rs 6 m (up 343.5% YoY). Sales on the other hand came in at Rs 68 m (up 229.7% YoY). Read on for a complete analysis of CCL INTERNATIONAL's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CCL INTERNATIONAL SHARE PRICE


Jul 19, 2019 (Close)

TRACK CCL INTERNATIONAL

  • Track your investment in CCL INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CCL INTERNATIONAL

CCL INTERNATIONAL 8-QTR ANALYSIS

COMPARE CCL INTERNATIONAL WITH

MARKET STATS