Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DEN NETWORKS vs SUN TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DEN NETWORKS SUN TV DEN NETWORKS/
SUN TV
 
P/E (TTM) x 8.4 12.6 66.7% View Chart
P/BV x 0.7 2.6 27.5% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 DEN NETWORKS   SUN TV
EQUITY SHARE DATA
    DEN NETWORKS
Mar-23
SUN TV
Mar-23
DEN NETWORKS/
SUN TV
5-Yr Chart
Click to enlarge
High Rs46568 8.1%   
Low Rs25394 6.4%   
Sales per share (Unadj.) Rs23.795.7 24.8%  
Earnings per share (Unadj.) Rs5.043.3 11.4%  
Cash flow per share (Unadj.) Rs7.555.6 13.4%  
Dividends per share (Unadj.) Rs015.00 0.0%  
Avg Dividend yield %03.1 0.0%  
Book value per share (Unadj.) Rs67.3235.3 28.6%  
Shares outstanding (eoy) m476.77394.08 121.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.55.0 30.0%   
Avg P/E ratio x7.211.1 64.8%  
P/CF ratio (eoy) x4.88.6 55.4%  
Price / Book Value ratio x0.52.0 26.0%  
Dividend payout %034.6 0.0%   
Avg Mkt Cap Rs m17,021189,594 9.0%   
No. of employees `000NANA-   
Total wages/salary Rs m8331,259 66.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,30537,721 30.0%  
Other income Rs m2,5373,771 67.3%   
Total revenues Rs m13,84241,491 33.4%   
Gross profit Rs m10323,965 0.4%  
Depreciation Rs m1,1934,860 24.5%   
Interest Rs m1494 14.9%   
Profit before tax Rs m1,43322,782 6.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-9315,713 -16.3%   
Profit after tax Rs m2,36417,069 13.8%  
Gross profit margin %0.963.5 1.4%  
Effective tax rate %-64.925.1 -259.0%   
Net profit margin %20.945.3 46.2%  
BALANCE SHEET DATA
Current assets Rs m28,70459,509 48.2%   
Current liabilities Rs m4,3238,236 52.5%   
Net working cap to sales %215.7135.9 158.7%  
Current ratio x6.67.2 91.9%  
Inventory Days Days496555 89.3%  
Debtors Days Days2814 196.3%  
Net fixed assets Rs m7,68539,722 19.3%   
Share capital Rs m4,7681,970 242.0%   
"Free" reserves Rs m27,30690,746 30.1%   
Net worth Rs m32,07492,716 34.6%   
Long term debt Rs m00-   
Total assets Rs m36,39099,231 36.7%  
Interest coverage x103.1242.8 42.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.30.4 81.7%   
Return on assets %6.517.3 37.8%  
Return on equity %7.418.4 40.0%  
Return on capital %4.524.7 18.3%  
Exports to sales %0.30-   
Imports to sales %0.50-   
Exports (fob) Rs m38NA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m384,816 0.8%   
Fx outflow Rs m611,674 3.7%   
Net fx Rs m-233,143 -0.7%   
CASH FLOW
From Operations Rs m1,39320,955 6.6%  
From Investments Rs m-543-15,539 3.5%  
From Financial Activity Rs m-1,150-6,306 18.2%  
Net Cashflow Rs m-300-878 34.2%  

Share Holding

Indian Promoters % 74.9 75.0 99.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 15.6 7.3%  
FIIs % 1.0 9.0 10.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 25.0 100.4%  
Shareholders   108,548 95,362 113.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DEN NETWORKS With:   NETWORK18 MEDIA    NDTV    TV TODAY NETWORK    DISH TV    ENTERTAINMENT NETWORK    


More on DEN NETWORKS vs Sun TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DEN NETWORKS vs Sun TV Share Price Performance

Period DEN NETWORKS Sun TV S&P BSE TECK
1-Day -3.19% 1.12% 0.63%
1-Month -13.25% -0.59% -4.96%
1-Year 83.15% 51.81% 27.83%
3-Year CAGR -1.30% 9.15% 10.25%
5-Year CAGR -8.17% -0.05% 16.24%

* Compound Annual Growth Rate

Here are more details on the DEN NETWORKS share price and the Sun TV share price.

Moving on to shareholding structures...

The promoters of DEN NETWORKS hold a 74.9% stake in the company. In case of Sun TV the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DEN NETWORKS and the shareholding pattern of Sun TV.

Finally, a word on dividends...

In the most recent financial year, DEN NETWORKS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Sun TV paid Rs 15.0, and its dividend payout ratio stood at 34.6%.

You may visit here to review the dividend history of DEN NETWORKS, and the dividend history of Sun TV.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.