Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs INDRAPRASTHA GAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL INDRAPRASTHA GAS GAIL/
INDRAPRASTHA GAS
 
P/E (TTM) x 5.0 21.0 23.8% View Chart
P/BV x 0.9 4.8 19.0% View Chart
Dividend Yield % 6.7 0.8 815.4%  

Financials

 GAIL   INDRAPRASTHA GAS
EQUITY SHARE DATA
    GAIL
Mar-22
INDRAPRASTHA GAS
Mar-21
GAIL/
INDRAPRASTHA GAS
5-Yr Chart
Click to enlarge
High Rs171595 28.8%   
Low Rs125364 34.4%   
Sales per share (Unadj.) Rs208.763.5 328.8%  
Earnings per share (Unadj.) Rs23.715.0 158.8%  
Cash flow per share (Unadj.) Rs29.219.1 152.8%  
Dividends per share (Unadj.) Rs9.003.60 250.0%  
Avg Dividend yield %6.10.8 808.6%  
Book value per share (Unadj.) Rs144.490.5 159.6%  
Shares outstanding (eoy) m4,440.39700.00 634.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.77.6 9.4%   
Avg P/E ratio x6.232.1 19.5%  
P/CF ratio (eoy) x5.125.1 20.2%  
Price / Book Value ratio x1.05.3 19.4%  
Dividend payout %37.924.1 157.5%   
Avg Mkt Cap Rs m658,398335,703 196.1%   
No. of employees `000NANA-   
Total wages/salary Rs m18,1561,344 1,351.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m926,65844,429 2,085.7%  
Other income Rs m11,8301,148 1,030.3%   
Total revenues Rs m938,48945,578 2,059.1%   
Gross profit Rs m151,51614,937 1,014.4%  
Depreciation Rs m24,2022,904 833.4%   
Interest Rs m2,133220 968.5%   
Profit before tax Rs m137,01212,961 1,057.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31,5992,494 1,267.3%   
Profit after tax Rs m105,41310,467 1,007.1%  
Gross profit margin %16.433.6 48.6%  
Effective tax rate %23.119.2 119.9%   
Net profit margin %11.423.6 48.3%  
BALANCE SHEET DATA
Current assets Rs m163,07230,955 526.8%   
Current liabilities Rs m150,92723,522 641.7%   
Net working cap to sales %1.316.7 7.8%  
Current ratio x1.11.3 82.1%  
Inventory Days Days93193 48.0%  
Debtors Days Days32 136.9%  
Net fixed assets Rs m836,56659,545 1,404.9%   
Share capital Rs m44,4041,400 3,171.7%   
"Free" reserves Rs m596,73961,944 963.3%   
Net worth Rs m641,14363,344 1,012.2%   
Long term debt Rs m54,6810-   
Total assets Rs m999,63890,500 1,104.6%  
Interest coverage x65.259.9 109.0%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.90.5 188.8%   
Return on assets %10.811.8 91.1%  
Return on equity %16.416.5 99.5%  
Return on capital %20.020.8 96.1%  
Exports to sales %00-   
Imports to sales %50.60.2 22,894.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m468,43098 477,502.5%   
Fx inflow Rs m203,2600-   
Fx outflow Rs m468,43098 477,502.5%   
Net fx Rs m-265,170-98 270,305.8%   
CASH FLOW
From Operations Rs m96,28615,460 622.8%  
From Investments Rs m-56,455-18,264 309.1%  
From Financial Activity Rs m-39,159-2,970 1,318.6%  
Net Cashflow Rs m132-5,774 -2.3%  

Share Holding

Indian Promoters % 51.9 45.0 115.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 42.1 102.7%  
FIIs % 19.9 20.3 97.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 55.0 87.5%  
Shareholders   775,601 369,392 210.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   PETRONET LNG    



Today's Market

Sensex Zooms 450 Points, Nifty Tops 17,800; FMCG and Realty Stocks Rally(10:30 am)

Asian share markets opened higher today as another round of weak US data provided a little hope that the Federal Reserve will temper its pace of interest rate hikes.