GAIL | INDRAPRASTHA GAS | GAIL/ INDRAPRASTHA GAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.0 | 21.0 | 23.8% | View Chart |
P/BV | x | 0.9 | 4.8 | 19.0% | View Chart |
Dividend Yield | % | 6.7 | 0.8 | 815.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GAIL Mar-22 |
INDRAPRASTHA GAS Mar-21 |
GAIL/ INDRAPRASTHA GAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 595 | 28.8% | |
Low | Rs | 125 | 364 | 34.4% | |
Sales per share (Unadj.) | Rs | 208.7 | 63.5 | 328.8% | |
Earnings per share (Unadj.) | Rs | 23.7 | 15.0 | 158.8% | |
Cash flow per share (Unadj.) | Rs | 29.2 | 19.1 | 152.8% | |
Dividends per share (Unadj.) | Rs | 9.00 | 3.60 | 250.0% | |
Avg Dividend yield | % | 6.1 | 0.8 | 808.6% | |
Book value per share (Unadj.) | Rs | 144.4 | 90.5 | 159.6% | |
Shares outstanding (eoy) | m | 4,440.39 | 700.00 | 634.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 7.6 | 9.4% | |
Avg P/E ratio | x | 6.2 | 32.1 | 19.5% | |
P/CF ratio (eoy) | x | 5.1 | 25.1 | 20.2% | |
Price / Book Value ratio | x | 1.0 | 5.3 | 19.4% | |
Dividend payout | % | 37.9 | 24.1 | 157.5% | |
Avg Mkt Cap | Rs m | 658,398 | 335,703 | 196.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 18,156 | 1,344 | 1,351.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 926,658 | 44,429 | 2,085.7% | |
Other income | Rs m | 11,830 | 1,148 | 1,030.3% | |
Total revenues | Rs m | 938,489 | 45,578 | 2,059.1% | |
Gross profit | Rs m | 151,516 | 14,937 | 1,014.4% | |
Depreciation | Rs m | 24,202 | 2,904 | 833.4% | |
Interest | Rs m | 2,133 | 220 | 968.5% | |
Profit before tax | Rs m | 137,012 | 12,961 | 1,057.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 31,599 | 2,494 | 1,267.3% | |
Profit after tax | Rs m | 105,413 | 10,467 | 1,007.1% | |
Gross profit margin | % | 16.4 | 33.6 | 48.6% | |
Effective tax rate | % | 23.1 | 19.2 | 119.9% | |
Net profit margin | % | 11.4 | 23.6 | 48.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 163,072 | 30,955 | 526.8% | |
Current liabilities | Rs m | 150,927 | 23,522 | 641.7% | |
Net working cap to sales | % | 1.3 | 16.7 | 7.8% | |
Current ratio | x | 1.1 | 1.3 | 82.1% | |
Inventory Days | Days | 93 | 193 | 48.0% | |
Debtors Days | Days | 3 | 2 | 136.9% | |
Net fixed assets | Rs m | 836,566 | 59,545 | 1,404.9% | |
Share capital | Rs m | 44,404 | 1,400 | 3,171.7% | |
"Free" reserves | Rs m | 596,739 | 61,944 | 963.3% | |
Net worth | Rs m | 641,143 | 63,344 | 1,012.2% | |
Long term debt | Rs m | 54,681 | 0 | - | |
Total assets | Rs m | 999,638 | 90,500 | 1,104.6% | |
Interest coverage | x | 65.2 | 59.9 | 109.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.5 | 188.8% | |
Return on assets | % | 10.8 | 11.8 | 91.1% | |
Return on equity | % | 16.4 | 16.5 | 99.5% | |
Return on capital | % | 20.0 | 20.8 | 96.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 50.6 | 0.2 | 22,894.1% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 468,430 | 98 | 477,502.5% | |
Fx inflow | Rs m | 203,260 | 0 | - | |
Fx outflow | Rs m | 468,430 | 98 | 477,502.5% | |
Net fx | Rs m | -265,170 | -98 | 270,305.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 96,286 | 15,460 | 622.8% | |
From Investments | Rs m | -56,455 | -18,264 | 309.1% | |
From Financial Activity | Rs m | -39,159 | -2,970 | 1,318.6% | |
Net Cashflow | Rs m | 132 | -5,774 | -2.3% |
Indian Promoters | % | 51.9 | 45.0 | 115.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 43.3 | 42.1 | 102.7% | |
FIIs | % | 19.9 | 20.3 | 97.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 55.0 | 87.5% | |
Shareholders | 775,601 | 369,392 | 210.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GAIL With: PETRONET LNG
Asian share markets opened higher today as another round of weak US data provided a little hope that the Federal Reserve will temper its pace of interest rate hikes.