X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GAIL with IOC - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs IOC - Comparison Results

GAIL    Change

GAIL (India) Ltd. is the country's largest gas distribution and transmission company with a pipeline network of around 9,500 kms and with a capacity to carry around 180 m standard cubic metres per day (MMSCMD) of natural gas. It operates in the gas t... More

IOC 
   Change

Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL IOC GAIL/
IOC
 
P/E (TTM) x 19.9 11.4 174.5% View Chart
P/BV x 2.0 1.8 113.1% View Chart
Dividend Yield % 1.8 5.1 35.8%  

Financials

 GAIL   IOC
EQUITY SHARE DATA
    GAIL
Mar-17
IOC
Mar-17
GAIL/
IOC
5-Yr Chart
Click to enlarge
High Rs534667 80.1%   
Low Rs335392 85.6%   
Sales per share (Unadj.) Rs382.9731.7 52.3%  
Earnings per share (Unadj.) Rs26.642.0 63.4%  
Cash flow per share (Unadj.) Rs38.856.1 69.1%  
Dividends per share (Unadj.) Rs8.5019.00 44.7%  
Dividend yield (eoy) %2.03.6 54.5%  
Book value per share (Unadj.) Rs309.9210.3 147.4%  
Shares outstanding (eoy) m1,268.484,855.90 26.1%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.10.7 157.0%   
Avg P/E ratio x16.312.6 129.7%  
P/CF ratio (eoy) x11.29.4 118.9%  
Price / Book Value ratio x1.42.5 55.7%  
Dividend payout %32.045.3 70.6%   
Avg Mkt Cap Rs m551,5992,570,471 21.5%   
No. of employees `0004.433.1 13.1%   
Total wages/salary Rs m12,867102,040 12.6%   
Avg. sales/employee Rs Th111,531.6107,231.1 104.0%   
Avg. wages/employee Rs Th2,954.43,079.5 95.9%   
Avg. net profit/employee Rs Th7,747.26,152.2 125.9%   
INCOME DATA
Net Sales Rs m485,7203,553,101 13.7%  
Other income Rs m10,06538,724 26.0%   
Total revenues Rs m495,7853,591,825 13.8%   
Gross profit Rs m65,942340,132 19.4%  
Depreciation Rs m15,43068,486 22.5%   
Interest Rs m5,11037,213 13.7%   
Profit before tax Rs m55,467273,157 20.3%   
Minority Interest Rs m-5,7406,401 -89.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,1070-   
Tax Rs m18,09475,704 23.9%   
Profit after tax Rs m33,739203,854 16.6%  
Gross profit margin %13.69.6 141.8%  
Effective tax rate %32.627.7 117.7%   
Net profit margin %6.95.7 121.1%  
BALANCE SHEET DATA
Current assets Rs m93,787965,512 9.7%   
Current liabilities Rs m92,9691,128,960 8.2%   
Net working cap to sales %0.2-4.6 -3.7%  
Current ratio x1.00.9 118.0%  
Inventory Days Days1368 19.0%  
Debtors Days Days219 226.1%  
Net fixed assets Rs m342,1791,279,657 26.7%   
Share capital Rs m16,91347,393 35.7%   
"Free" reserves Rs m376,136973,568 38.6%   
Net worth Rs m393,0491,020,961 38.5%   
Long term debt Rs m31,798255,459 12.4%   
Total assets Rs m592,1912,735,610 21.6%  
Interest coverage x11.98.3 142.1%   
Debt to equity ratio x0.10.3 32.3%  
Sales to assets ratio x0.81.3 63.1%   
Return on assets %6.68.8 74.4%  
Return on equity %8.620.0 43.0%  
Return on capital %13.424.8 54.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,851143,150 5.5%   
Fx outflow Rs m87,1171,739,100 5.0%   
Net fx Rs m-79,266-1,595,950 5.0%   
CASH FLOW
From Operations Rs m60,789281,680 21.6%  
From Investments Rs m-8,337-176,363 4.7%  
From Financial Activity Rs m-48,303-109,371 44.2%  
Net Cashflow Rs m4,148-4,054 -102.3%  

Share Holding

Indian Promoters % 56.1 68.6 81.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.3 4.6 462.8%  
FIIs % 18.8 2.4 783.3%  
ADR/GDR % 1.5 0.0 -  
Free float % 2.3 24.4 9.4%  
Shareholders   166,858 179,744 92.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   MRPL  HPCL  RAIN INDUSTRIES  HIND.OIL EXP  CHENNAI PETROLEUM  

Compare GAIL With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

GAIL: A Good Show (Quarterly Results Update - Detailed)

Mar 27, 2017

GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

Mar 17, 2017

ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

Dec 3, 2016

GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

GAIL: Petchem Division Turns Around (Quarterly Results Update - Detailed)

Oct 19, 2016

GAIL (India) Ltd has announced results for the quarter ended June 2016. The company has reported 14.6 % year on year (YoY) decline in sales, while bottom-line grew 244% YoY. Here is a brief summary of the results.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GAIL SHARE PRICE


Feb 16, 2018 (Close)

TRACK GAIL

GAIL - BPCL COMPARISON

COMPARE GAIL WITH

MARKET STATS