GAIL vs SRI HAVISHA HOSPITALITY & INFRASTRUCTURE - Comparison Results
Current Valuations
GAIL
SRI HAVISHA HOSPITALITY & INFRASTRUCTURE
GAIL/ SRI HAVISHA HOSPITALITY & INFRASTRUCTURE
P/E (TTM)
x
5.0
30.6
16.5%
View Chart
P/BV
x
0.9
1.0
88.7%
View Chart
Dividend Yield
%
6.7
0.0
-
Financials
GAIL SRI HAVISHA HOSPITALITY & INFRASTRUCTURE
EQUITY SHARE DATA
GAIL Mar-22
SRI HAVISHA HOSPITALITY & INFRASTRUCTURE Mar-22
GAIL/ SRI HAVISHA HOSPITALITY & INFRASTRUCTURE
5-Yr ChartClick to enlarge
High
Rs 171 5
3,807.8%
Low
Rs 125 1
18,969.7%
Sales per share (Unadj.)
Rs 208.7 0.2
87,111.7%
Earnings per share (Unadj.)
Rs 23.7 0
125,942.9%
Cash flow per share (Unadj.)
Rs 29.2 0.1
56,830.4%
Dividends per share (Unadj.)
Rs 9.00 0 -
Avg Dividend yield
% 6.1 0 -
Book value per share (Unadj.)
Rs 144.4 1.1
13,640.0%
Shares outstanding (eoy)
m 4,440.39 306.64
1,448.1%
Bonus / Rights / Conversions
0 0 -
Price / Sales ratio
x 0.7 10.8
6.6%
Avg P/E ratio
x 6.2 136.8
4.6%
P/CF ratio (eoy)
x 5.1 50.2
10.1%
Price / Book Value ratio
x 1.0 2.4
42.1%
Dividend payout
% 37.9 0 -
Avg Mkt Cap
Rs m 658,398 791
83,222.0%
No. of employees
`000 NA NA -
Total wages/salary
Rs m 18,156 32
55,880.3%
Avg. sales/employee
Rs Th 0 0 -
Avg. wages/employee
Rs Th 0 0 -
Avg. net profit/employee
Rs Th 0 0 -
INCOME DATA
Net Sales
Rs m 926,658 73
1,261,446.2%
Other income
Rs m 11,830 17
67,796.0%
Total revenues
Rs m 938,489 91
1,032,327.4%
Gross profit
Rs m 151,516 -5
-2,837,374.5%
Depreciation
Rs m 24,202 10
242,745.2%
Interest
Rs m 2,133 1
155,671.5%
Profit before tax
Rs m 137,012 1
17,793,740.3%
Minority Interest
Rs m 0 0 -
Prior Period Items
Rs m 0 0 -
Extraordinary Inc (Exp)
Rs m 0 0 -
Tax
Rs m 31,599 -5
-630,716.6%
Profit after tax
Rs m 105,413 6
1,823,752.6%
Gross profit margin
% 16.4 -7.3
-224.9%
Effective tax rate
% 23.1 -651.0
-3.5%
Net profit margin
% 11.4 7.9
144.5%
BALANCE SHEET DATA
Current assets
Rs m 163,072 50
327,058.8%
Current liabilities
Rs m 150,927 70
214,172.4%
Net working cap to sales
% 1.3 -28.1
-4.7%
Current ratio
x 1.1 0.7
152.7%
Inventory Days
Days 93 565
16.5%
Debtors Days
Days 3 882
0.3%
Net fixed assets
Rs m 836,566 370
226,184.5%
Share capital
Rs m 44,404 607
7,319.2%
"Free" reserves
Rs m 596,739 -282
-211,549.5%
Net worth
Rs m 641,143 325
197,517.8%
Long term debt
Rs m 54,681 6
915,922.9%
Total assets
Rs m 999,638 420
238,167.7%
Interest coverage
x 65.2 1.6
4,176.8%
Debt to equity ratio
x 0.1 0
463.7%
Sales to assets ratio
x 0.9 0.2
529.6%
Return on assets
% 10.8 1.7
631.3%
Return on equity
% 16.4 1.8
922.9%
Return on capital
% 20.0 0.6
3,089.1%
Exports to sales
% 0 0 -
Imports to sales
% 50.6 0 -
Exports (fob)
Rs m NA NA -
Imports (cif)
Rs m 468,430 NA -
Fx inflow
Rs m 203,260 0 -
Fx outflow
Rs m 468,430 0 -
Net fx
Rs m -265,170 0 -
CASH FLOW
From Operations
Rs m 96,286 -8
-1,237,608.0%
From Investments
Rs m -56,455 2
-3,714,171.1%
From Financial Activity
Rs m -39,159 6
-699,266.1%
Net Cashflow
Rs m 132 -1
-20,015.2%
Share Holding
Indian Promoters
%
51.9
32.1
161.4%
Foreign collaborators
%
0.0
2.1
-
Indian inst/Mut Fund
%
43.3
0.4
11,092.3%
FIIs
%
19.9
0.0
-
ADR/GDR
%
0.0
0.0
-
Free float
%
48.1
65.8
73.1%
Shareholders
775,601
20,113
3,856.2%
Pledged promoter(s) holding
%
0.0
0.0
-
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Today's Market
On Tuesday, Indian share markets ended on a firm note as fag-end buying in Reliance Industries and other index heavyweight stocks pushed benchmark indices higher.