| GARDEN REACH SHIPBUILDERS & ENGINEERS | COCHIN SHIPYARD | GARDEN REACH SHIPBUILDERS & ENGINEERS/ COCHIN SHIPYARD |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 35.6 | 46.0 | 77.3% | View Chart |
| P/BV | x | 11.8 | 6.0 | 196.6% | View Chart |
| Dividend Yield | % | 0.6 | 0.8 | 84.4% |
GARDEN REACH SHIPBUILDERS & ENGINEERS COCHIN SHIPYARD |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GARDEN REACH SHIPBUILDERS & ENGINEERS Mar-25 |
COCHIN SHIPYARD Mar-25 |
GARDEN REACH SHIPBUILDERS & ENGINEERS/ COCHIN SHIPYARD |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 2,835 | 2,977 | 95.2% | |
| Low | Rs | 774 | 885 | 87.4% | |
| Sales per share (Unadj.) | Rs | 443.1 | 183.2 | 241.8% | |
| Earnings per share (Unadj.) | Rs | 46.0 | 31.4 | 146.4% | |
| Cash flow per share (Unadj.) | Rs | 49.8 | 35.4 | 140.7% | |
| Dividends per share (Unadj.) | Rs | 13.85 | 9.75 | 142.1% | |
| Avg Dividend yield | % | 0.8 | 0.5 | 152.0% | |
| Book value per share (Unadj.) | Rs | 181.5 | 212.1 | 85.6% | |
| Shares outstanding (eoy) | m | 114.55 | 263.08 | 43.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 4.1 | 10.5 | 38.6% | |
| Avg P/E ratio | x | 39.2 | 61.4 | 63.8% | |
| P/CF ratio (eoy) | x | 36.3 | 54.6 | 66.4% | |
| Price / Book Value ratio | x | 9.9 | 9.1 | 109.2% | |
| Dividend payout | % | 30.1 | 31.0 | 97.0% | |
| Avg Mkt Cap | Rs m | 206,683 | 508,075 | 40.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,608 | 4,244 | 85.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 50,757 | 48,200 | 105.3% | |
| Other income | Rs m | 3,348 | 3,891 | 86.1% | |
| Total revenues | Rs m | 54,105 | 52,090 | 103.9% | |
| Gross profit | Rs m | 4,268 | 8,945 | 47.7% | |
| Depreciation | Rs m | 425 | 1,032 | 41.2% | |
| Interest | Rs m | 159 | 552 | 28.7% | |
| Profit before tax | Rs m | 7,033 | 11,252 | 62.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,759 | 2,978 | 59.1% | |
| Profit after tax | Rs m | 5,274 | 8,273 | 63.7% | |
| Gross profit margin | % | 8.4 | 18.6 | 45.3% | |
| Effective tax rate | % | 25.0 | 26.5 | 94.5% | |
| Net profit margin | % | 10.4 | 17.2 | 60.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 95,241 | 96,665 | 98.5% | |
| Current liabilities | Rs m | 81,492 | 72,771 | 112.0% | |
| Net working cap to sales | % | 27.1 | 49.6 | 54.6% | |
| Current ratio | x | 1.2 | 1.3 | 88.0% | |
| Inventory Days | Days | 35 | 5 | 757.3% | |
| Debtors Days | Days | 187 | 173 | 107.6% | |
| Net fixed assets | Rs m | 10,245 | 36,231 | 28.3% | |
| Share capital | Rs m | 1,146 | 1,315 | 87.1% | |
| "Free" reserves | Rs m | 19,647 | 54,477 | 36.1% | |
| Net worth | Rs m | 20,793 | 55,793 | 37.3% | |
| Long term debt | Rs m | 0 | 230 | 0.0% | |
| Total assets | Rs m | 105,487 | 132,896 | 79.4% | |
| Interest coverage | x | 45.3 | 21.4 | 212.1% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.5 | 0.4 | 132.7% | |
| Return on assets | % | 5.2 | 6.6 | 77.6% | |
| Return on equity | % | 25.4 | 14.8 | 171.1% | |
| Return on capital | % | 34.6 | 21.1 | 164.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 19.6 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 9,436 | 0.0% | |
| Fx inflow | Rs m | 0 | 4,515 | 0.0% | |
| Fx outflow | Rs m | 0 | 10,817 | 0.0% | |
| Net fx | Rs m | 0 | -6,302 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 156 | -2,966 | -5.3% | |
| From Investments | Rs m | 1,698 | 5,376 | 31.6% | |
| From Financial Activity | Rs m | -1,868 | -2,767 | 67.5% | |
| Net Cashflow | Rs m | -14 | -357 | 3.9% | |
| Indian Promoters | % | 74.5 | 67.9 | 109.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.6 | 9.2 | 50.1% | |
| FIIs | % | 3.0 | 2.7 | 108.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.5 | 32.1 | 79.4% | |
| Shareholders | 419,648 | 990,291 | 42.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GARDEN REACH SHIPBUILDERS & ENGINEERS With: MAZAGON DOCK SHIP.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | GARDEN REACH SHIPBUILDERS & ENGINEERS | COCHIN SHIPYARD | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -6.13% | -5.19% | -3.99% |
| 1-Month | -12.54% | -15.31% | -7.33% |
| 1-Year | 25.54% | -14.35% | 2.46% |
| 3-Year CAGR | 71.87% | 78.33% | 23.43% |
| 5-Year CAGR | 60.90% | 47.66% | 24.86% |
* Compound Annual Growth Rate
Here are more details on the GARDEN REACH SHIPBUILDERS & ENGINEERS share price and the COCHIN SHIPYARD share price.
Moving on to shareholding structures...
The promoters of GARDEN REACH SHIPBUILDERS & ENGINEERS hold a 74.5% stake in the company. In case of COCHIN SHIPYARD the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GARDEN REACH SHIPBUILDERS & ENGINEERS and the shareholding pattern of COCHIN SHIPYARD.
Finally, a word on dividends...
In the most recent financial year, GARDEN REACH SHIPBUILDERS & ENGINEERS paid a dividend of Rs 13.9 per share. This amounted to a Dividend Payout ratio of 30.1%.
COCHIN SHIPYARD paid Rs 9.8, and its dividend payout ratio stood at 31.0%.
You may visit here to review the dividend history of GARDEN REACH SHIPBUILDERS & ENGINEERS, and the dividend history of COCHIN SHIPYARD.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.