| GARDEN REACH SHIPBUILDERS & ENGINEERS | KNOWLEDGE MARINE & ENG. | GARDEN REACH SHIPBUILDERS & ENGINEERS/ KNOWLEDGE MARINE & ENG. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 40.8 | 74.7 | 54.6% | View Chart |
| P/BV | x | 14.7 | 27.3 | 53.8% | View Chart |
| Dividend Yield | % | 0.5 | 0.0 | - |
GARDEN REACH SHIPBUILDERS & ENGINEERS KNOWLEDGE MARINE & ENG. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GARDEN REACH SHIPBUILDERS & ENGINEERS Mar-25 |
KNOWLEDGE MARINE & ENG. Mar-25 |
GARDEN REACH SHIPBUILDERS & ENGINEERS/ KNOWLEDGE MARINE & ENG. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 2,835 | 2,483 | 114.2% | |
| Low | Rs | 774 | 1,005 | 77.0% | |
| Sales per share (Unadj.) | Rs | 443.1 | 185.8 | 238.4% | |
| Earnings per share (Unadj.) | Rs | 46.0 | 45.9 | 100.2% | |
| Cash flow per share (Unadj.) | Rs | 49.8 | 56.5 | 88.0% | |
| Dividends per share (Unadj.) | Rs | 13.85 | 0 | - | |
| Avg Dividend yield | % | 0.8 | 0 | - | |
| Book value per share (Unadj.) | Rs | 181.5 | 201.3 | 90.2% | |
| Shares outstanding (eoy) | m | 114.55 | 10.80 | 1,060.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 4.1 | 9.4 | 43.4% | |
| Avg P/E ratio | x | 39.2 | 38.0 | 103.2% | |
| P/CF ratio (eoy) | x | 36.3 | 30.9 | 117.5% | |
| Price / Book Value ratio | x | 9.9 | 8.7 | 114.7% | |
| Dividend payout | % | 30.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 206,683 | 18,837 | 1,097.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,608 | 62 | 5,831.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 50,757 | 2,007 | 2,528.9% | |
| Other income | Rs m | 3,348 | 52 | 6,436.7% | |
| Total revenues | Rs m | 54,105 | 2,059 | 2,627.6% | |
| Gross profit | Rs m | 4,268 | 782 | 545.7% | |
| Depreciation | Rs m | 425 | 114 | 371.7% | |
| Interest | Rs m | 159 | 98 | 162.0% | |
| Profit before tax | Rs m | 7,033 | 622 | 1,130.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,759 | 126 | 1,396.4% | |
| Profit after tax | Rs m | 5,274 | 496 | 1,063.3% | |
| Gross profit margin | % | 8.4 | 39.0 | 21.6% | |
| Effective tax rate | % | 25.0 | 20.3 | 123.5% | |
| Net profit margin | % | 10.4 | 24.7 | 42.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 95,241 | 1,289 | 7,388.3% | |
| Current liabilities | Rs m | 81,492 | 1,027 | 7,932.1% | |
| Net working cap to sales | % | 27.1 | 13.0 | 207.7% | |
| Current ratio | x | 1.2 | 1.3 | 93.1% | |
| Inventory Days | Days | 35 | 110 | 31.5% | |
| Debtors Days | Days | 187 | 1,308 | 14.3% | |
| Net fixed assets | Rs m | 10,245 | 2,698 | 379.7% | |
| Share capital | Rs m | 1,146 | 108 | 1,060.6% | |
| "Free" reserves | Rs m | 19,647 | 2,067 | 950.7% | |
| Net worth | Rs m | 20,793 | 2,175 | 956.2% | |
| Long term debt | Rs m | 0 | 676 | 0.0% | |
| Total assets | Rs m | 105,487 | 3,987 | 2,645.6% | |
| Interest coverage | x | 45.3 | 7.4 | 616.5% | |
| Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
| Sales to assets ratio | x | 0.5 | 0.5 | 95.6% | |
| Return on assets | % | 5.2 | 14.9 | 34.6% | |
| Return on equity | % | 25.4 | 22.8 | 111.2% | |
| Return on capital | % | 34.6 | 25.3 | 136.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 224 | 0.0% | |
| Fx outflow | Rs m | 0 | 510 | 0.0% | |
| Net fx | Rs m | 0 | -287 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 156 | 578 | 26.9% | |
| From Investments | Rs m | 1,698 | -1,270 | -133.7% | |
| From Financial Activity | Rs m | -1,868 | 635 | -294.1% | |
| Net Cashflow | Rs m | -14 | -56 | 24.7% | |
| Indian Promoters | % | 74.5 | 53.6 | 138.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.2 | 13.5 | 38.6% | |
| FIIs | % | 3.5 | 11.8 | 29.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.5 | 46.4 | 55.0% | |
| Shareholders | 407,526 | 15,365 | 2,652.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GARDEN REACH SHIPBUILDERS & ENGINEERS With: COCHIN SHIPYARD MAZAGON DOCK SHIP.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | GARDEN REACH SHIPBUILDERS & ENGINEERS | KNOWLEDGE MARINE & ENG. | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 1.35% | 6.16% | 1.46% |
| 1-Month | 2.23% | 29.45% | 1.29% |
| 1-Year | -8.08% | 189.71% | 10.12% |
| 3-Year CAGR | 66.22% | 64.70% | 24.91% |
| 5-Year CAGR | 67.99% | 148.41% | 28.04% |
* Compound Annual Growth Rate
Here are more details on the GARDEN REACH SHIPBUILDERS & ENGINEERS share price and the KNOWLEDGE MARINE & ENG. share price.
Moving on to shareholding structures...
The promoters of GARDEN REACH SHIPBUILDERS & ENGINEERS hold a 74.5% stake in the company. In case of KNOWLEDGE MARINE & ENG. the stake stands at 53.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GARDEN REACH SHIPBUILDERS & ENGINEERS and the shareholding pattern of KNOWLEDGE MARINE & ENG..
Finally, a word on dividends...
In the most recent financial year, GARDEN REACH SHIPBUILDERS & ENGINEERS paid a dividend of Rs 13.9 per share. This amounted to a Dividend Payout ratio of 30.1%.
KNOWLEDGE MARINE & ENG. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GARDEN REACH SHIPBUILDERS & ENGINEERS, and the dividend history of KNOWLEDGE MARINE & ENG..
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.