| GARDEN REACH SHIPBUILDERS & ENGINEERS | MAZAGON DOCK SHIP. | GARDEN REACH SHIPBUILDERS & ENGINEERS/ MAZAGON DOCK SHIP. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 35.6 | 39.4 | 90.3% | View Chart |
| P/BV | x | 11.8 | 11.2 | 105.2% | View Chart |
| Dividend Yield | % | 0.6 | 0.8 | 82.5% |
GARDEN REACH SHIPBUILDERS & ENGINEERS MAZAGON DOCK SHIP. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GARDEN REACH SHIPBUILDERS & ENGINEERS Mar-25 |
MAZAGON DOCK SHIP. Mar-25 |
GARDEN REACH SHIPBUILDERS & ENGINEERS/ MAZAGON DOCK SHIP. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 2,835 | 2,930 | 96.7% | |
| Low | Rs | 774 | 943 | 82.1% | |
| Sales per share (Unadj.) | Rs | 443.1 | 283.4 | 156.3% | |
| Earnings per share (Unadj.) | Rs | 46.0 | 56.5 | 81.6% | |
| Cash flow per share (Unadj.) | Rs | 49.8 | 59.3 | 83.9% | |
| Dividends per share (Unadj.) | Rs | 13.85 | 17.31 | 80.0% | |
| Avg Dividend yield | % | 0.8 | 0.9 | 85.9% | |
| Book value per share (Unadj.) | Rs | 181.5 | 196.8 | 92.2% | |
| Shares outstanding (eoy) | m | 114.55 | 403.38 | 28.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 4.1 | 6.8 | 59.6% | |
| Avg P/E ratio | x | 39.2 | 34.3 | 114.2% | |
| P/CF ratio (eoy) | x | 36.3 | 32.7 | 111.1% | |
| Price / Book Value ratio | x | 9.9 | 9.8 | 101.0% | |
| Dividend payout | % | 30.1 | 30.7 | 98.1% | |
| Avg Mkt Cap | Rs m | 206,683 | 781,171 | 26.5% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,608 | 9,788 | 36.9% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 50,757 | 114,319 | 44.4% | |
| Other income | Rs m | 3,348 | 11,212 | 29.9% | |
| Total revenues | Rs m | 54,105 | 125,531 | 43.1% | |
| Gross profit | Rs m | 4,268 | 20,689 | 20.6% | |
| Depreciation | Rs m | 425 | 1,152 | 36.9% | |
| Interest | Rs m | 159 | 133 | 119.6% | |
| Profit before tax | Rs m | 7,033 | 30,617 | 23.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,759 | 7,843 | 22.4% | |
| Profit after tax | Rs m | 5,274 | 22,773 | 23.2% | |
| Gross profit margin | % | 8.4 | 18.1 | 46.5% | |
| Effective tax rate | % | 25.0 | 25.6 | 97.6% | |
| Net profit margin | % | 10.4 | 19.9 | 52.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 95,241 | 247,138 | 38.5% | |
| Current liabilities | Rs m | 81,492 | 198,230 | 41.1% | |
| Net working cap to sales | % | 27.1 | 42.8 | 63.3% | |
| Current ratio | x | 1.2 | 1.2 | 93.7% | |
| Inventory Days | Days | 35 | 128 | 27.1% | |
| Debtors Days | Days | 187 | 341 | 54.8% | |
| Net fixed assets | Rs m | 10,245 | 56,030 | 18.3% | |
| Share capital | Rs m | 1,146 | 2,017 | 56.8% | |
| "Free" reserves | Rs m | 19,647 | 77,382 | 25.4% | |
| Net worth | Rs m | 20,793 | 79,399 | 26.2% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 105,487 | 303,168 | 34.8% | |
| Interest coverage | x | 45.3 | 231.9 | 19.6% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.5 | 0.4 | 127.6% | |
| Return on assets | % | 5.2 | 7.6 | 68.2% | |
| Return on equity | % | 25.4 | 28.7 | 88.4% | |
| Return on capital | % | 34.6 | 38.7 | 89.3% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 0 | - | |
| Net fx | Rs m | 0 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 156 | 20,781 | 0.8% | |
| From Investments | Rs m | 1,698 | -12,991 | -13.1% | |
| From Financial Activity | Rs m | -1,868 | -7,120 | 26.2% | |
| Net Cashflow | Rs m | -14 | 669 | -2.1% | |
| Indian Promoters | % | 74.5 | 81.2 | 91.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.6 | 7.2 | 64.2% | |
| FIIs | % | 3.0 | 1.8 | 164.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.5 | 18.8 | 135.7% | |
| Shareholders | 419,648 | 762,652 | 55.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GARDEN REACH SHIPBUILDERS & ENGINEERS With: COCHIN SHIPYARD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | GARDEN REACH SHIPBUILDERS & ENGINEERS | MAZAGON DOCK SHIP. | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -6.13% | -5.11% | -3.99% |
| 1-Month | -12.54% | -3.33% | -7.33% |
| 1-Year | 25.54% | -16.91% | 2.46% |
| 3-Year CAGR | 71.87% | 88.36% | 23.43% |
| 5-Year CAGR | 60.90% | 82.65% | 24.86% |
* Compound Annual Growth Rate
Here are more details on the GARDEN REACH SHIPBUILDERS & ENGINEERS share price and the MAZAGON DOCK SHIP. share price.
Moving on to shareholding structures...
The promoters of GARDEN REACH SHIPBUILDERS & ENGINEERS hold a 74.5% stake in the company. In case of MAZAGON DOCK SHIP. the stake stands at 81.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GARDEN REACH SHIPBUILDERS & ENGINEERS and the shareholding pattern of MAZAGON DOCK SHIP..
Finally, a word on dividends...
In the most recent financial year, GARDEN REACH SHIPBUILDERS & ENGINEERS paid a dividend of Rs 13.9 per share. This amounted to a Dividend Payout ratio of 30.1%.
MAZAGON DOCK SHIP. paid Rs 17.3, and its dividend payout ratio stood at 30.7%.
You may visit here to review the dividend history of GARDEN REACH SHIPBUILDERS & ENGINEERS, and the dividend history of MAZAGON DOCK SHIP..
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.