X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs MARICO LTD - Comparison Results

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD MARICO LTD EMAMI LTD/
MARICO LTD
 
P/E (TTM) x 30.9 57.5 53.8% View Chart
P/BV x 4.9 19.7 24.7% View Chart
Dividend Yield % 1.9 1.1 180.6%  

Financials

 EMAMI LTD   MARICO LTD
EQUITY SHARE DATA
    EMAMI LTD
Mar-18
MARICO LTD
Mar-18
EMAMI LTD/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs1,428348 410.6%   
Low Rs1,000284 352.0%   
Sales per share (Unadj.) Rs111.549.0 227.7%  
Earnings per share (Unadj.) Rs13.56.4 211.4%  
Cash flow per share (Unadj.) Rs27.27.1 383.7%  
Dividends per share (Unadj.) Rs8.434.25 198.4%  
Dividend yield (eoy) %0.71.3 51.6%  
Book value per share (Unadj.) Rs88.720.0 444.5%  
Shares outstanding (eoy) m226.971,290.90 17.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x10.96.5 168.8%   
Avg P/E ratio x89.649.3 181.8%  
P/CF ratio (eoy) x44.644.5 100.1%  
Price / Book Value ratio x13.715.8 86.4%  
Dividend payout %62.266.3 93.8%   
Avg Mkt Cap Rs m275,542407,860 67.6%   
No. of employees `0003.31.7 197.7%   
Total wages/salary Rs m2,5474,222 60.3%   
Avg. sales/employee Rs Th7,687.037,971.1 20.2%   
Avg. wages/employee Rs Th773.52,535.9 30.5%   
Avg. net profit/employee Rs Th934.14,969.7 18.8%   
INCOME DATA
Net Sales Rs m25,30563,222 40.0%  
Other income Rs m195846 23.0%   
Total revenues Rs m25,50064,068 39.8%   
Gross profit Rs m7,19411,378 63.2%  
Depreciation Rs m3,109891 349.0%   
Interest Rs m343162 212.2%   
Profit before tax Rs m3,93811,171 35.2%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8632,896 29.8%   
Profit after tax Rs m3,0758,275 37.2%  
Gross profit margin %28.418.0 158.0%  
Effective tax rate %21.925.9 84.5%   
Net profit margin %12.213.1 92.8%  
BALANCE SHEET DATA
Current assets Rs m7,00827,934 25.1%   
Current liabilities Rs m7,13914,576 49.0%   
Net working cap to sales %-0.521.1 -2.5%  
Current ratio x1.01.9 51.2%  
Inventory Days Days2887 32.1%  
Debtors Days Days2220 114.4%  
Net fixed assets Rs m8,2315,909 139.3%   
Share capital Rs m2271,291 17.6%   
"Free" reserves Rs m19,90924,474 81.3%   
Net worth Rs m20,13625,765 78.2%   
Long term debt Rs m0198 0.0%   
Total assets Rs m28,00740,815 68.6%  
Interest coverage x12.570.1 17.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.5 58.3%   
Return on assets %12.220.7 59.0%  
Return on equity %15.332.1 47.6%  
Return on capital %21.343.6 48.7%  
Exports to sales %3.90-   
Imports to sales %00-   
Exports (fob) Rs m985NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0633,249 32.7%   
Fx outflow Rs m4002,087 19.2%   
Net fx Rs m6631,161 57.1%   
CASH FLOW
From Operations Rs m5,8785,545 106.0%  
From Investments Rs m-2,791169 -1,654.5%  
From Financial Activity Rs m-3,237-5,675 57.1%  
Net Cashflow Rs m-12279 -154.6%  

Share Holding

Indian Promoters % 70.6 59.6 118.5%  
Foreign collaborators % 2.2 0.1 2,200.0%  
Indian inst/Mut Fund % 1.3 2.6 50.0%  
FIIs % 16.8 31.0 54.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 6.7 137.3%  
Shareholders   25,076 37,128 67.5%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   AMAR REMEDIES  ARCHIES LTD  K.S.OILS LTD  LINC PEN & PLASTICS LTD  GILLETTE INDIA  

Compare EMAMI LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 137 Points Higher; Realty and Telecom Stocks Witness Buying(Closing)

Indian share markets continued their momentum throughout the day and ended the day on a strong note. Gains were largely seen in the realty sector.

Related Views on News

MARICO LTD at 52 Week High; BSE 500 Index Up 1.0% (Market Updates)

Dec 19, 2018 | Updated on Dec 19, 2018

MARICO LTD share price has hit a 52-week high. It is presently trading at Rs 389. BSE 500 Index is up by 0.7% at 14,657. Within the BSE 500, MARICO LTD (up 1.7%) and NAVKAR CORP. (up 12.1%) are among the top gainers, while top losers are RELIANCE COMMUNICATIONS and RELIANCE NAVAL & ENGINEERING LTD.

EMAMI LTD Announces Quarterly Results (2QFY19); Net Profit Down 16.1% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, EMAMI LTD has posted a net profit of Rs 827 m (down 16.1% YoY). Sales on the other hand came in at Rs 6 bn (down 0.0% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

MARICO LTD Announces Quarterly Results (2QFY19); Net Profit Up 17.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 17.6% YoY). Sales on the other hand came in at Rs 18 bn (up 19.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

EMAMI LTD Announces Quarterly Results (1QFY19); Net Profit Up 2491.3% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, EMAMI LTD has posted a net profit of Rs 270 m (up 2491.3% YoY). Sales on the other hand came in at Rs 6 bn (up 13.5% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Dec 19, 2018 03:35 PM

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE EMAMI LTD WITH

MARKET STATS