X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs MARICO LTD - Comparison Results

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD MARICO LTD EMAMI LTD/
MARICO LTD
 
P/E (TTM) x 34.6 51.1 67.7% View Chart
P/BV x 5.7 16.9 33.9% View Chart
Dividend Yield % 1.7 1.3 131.6%  

Financials

 EMAMI LTD   MARICO LTD
EQUITY SHARE DATA
    EMAMI LTD
Mar-18
MARICO LTD
Mar-18
EMAMI LTD/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs1,428348 410.6%   
Low Rs1,000284 352.0%   
Sales per share (Unadj.) Rs111.549.0 227.7%  
Earnings per share (Unadj.) Rs13.56.4 211.4%  
Cash flow per share (Unadj.) Rs27.27.1 383.7%  
Dividends per share (Unadj.) Rs8.434.25 198.4%  
Dividend yield (eoy) %0.71.3 51.6%  
Book value per share (Unadj.) Rs88.720.0 444.5%  
Shares outstanding (eoy) m226.971,290.90 17.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x10.96.5 168.8%   
Avg P/E ratio x89.649.3 181.8%  
P/CF ratio (eoy) x44.644.5 100.1%  
Price / Book Value ratio x13.715.8 86.4%  
Dividend payout %62.266.3 93.8%   
Avg Mkt Cap Rs m275,542407,860 67.6%   
No. of employees `0003.31.7 197.7%   
Total wages/salary Rs m2,5474,222 60.3%   
Avg. sales/employee Rs Th7,687.037,971.1 20.2%   
Avg. wages/employee Rs Th773.52,535.9 30.5%   
Avg. net profit/employee Rs Th934.14,969.7 18.8%   
INCOME DATA
Net Sales Rs m25,30563,222 40.0%  
Other income Rs m195846 23.0%   
Total revenues Rs m25,50064,068 39.8%   
Gross profit Rs m7,19411,378 63.2%  
Depreciation Rs m3,109891 349.0%   
Interest Rs m343162 212.2%   
Profit before tax Rs m3,93811,171 35.2%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8632,896 29.8%   
Profit after tax Rs m3,0758,275 37.2%  
Gross profit margin %28.418.0 158.0%  
Effective tax rate %21.925.9 84.5%   
Net profit margin %12.213.1 92.8%  
BALANCE SHEET DATA
Current assets Rs m7,00827,934 25.1%   
Current liabilities Rs m7,13914,576 49.0%   
Net working cap to sales %-0.521.1 -2.5%  
Current ratio x1.01.9 51.2%  
Inventory Days Days2887 32.1%  
Debtors Days Days2220 114.4%  
Net fixed assets Rs m8,2315,909 139.3%   
Share capital Rs m2271,291 17.6%   
"Free" reserves Rs m19,90924,474 81.3%   
Net worth Rs m20,13625,765 78.2%   
Long term debt Rs m0198 0.0%   
Total assets Rs m28,00740,815 68.6%  
Interest coverage x12.570.1 17.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.91.5 58.3%   
Return on assets %12.220.7 59.0%  
Return on equity %15.332.1 47.6%  
Return on capital %21.343.6 48.7%  
Exports to sales %3.90-   
Imports to sales %00-   
Exports (fob) Rs m985NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0633,249 32.7%   
Fx outflow Rs m4002,087 19.2%   
Net fx Rs m6631,161 57.1%   
CASH FLOW
From Operations Rs m5,8785,545 106.0%  
From Investments Rs m-2,791169 -1,654.5%  
From Financial Activity Rs m-3,237-5,675 57.1%  
Net Cashflow Rs m-12279 -154.6%  

Share Holding

Indian Promoters % 70.6 59.6 118.5%  
Foreign collaborators % 2.2 0.1 2,200.0%  
Indian inst/Mut Fund % 1.3 2.6 50.0%  
FIIs % 16.8 31.0 54.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 6.7 137.3%  
Shareholders   25,076 37,128 67.5%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   GODREJ CONSUMER  KARUTURI GLOBAL  GODREJ INDUSTRIES  LINC PEN & PLASTICS LTD  GILLETTE INDIA  

Compare EMAMI LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

EMAMI LTD Announces Quarterly Results (1QFY19); Net Profit Up 2491.3% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, EMAMI LTD has posted a net profit of Rs 270 m (up 2491.3% YoY). Sales on the other hand came in at Rs 6 bn (up 13.5% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

MARICO LTD Announces Quarterly Results (4QFY18); Net Profit Up 6.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 6.8% YoY). Sales on the other hand came in at Rs 15 bn (up 11.9% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

EMAMI LTD Announces Quarterly Results (4QFY18); Net Profit Down 27.0% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, EMAMI LTD has posted a net profit of Rs 609 m (down 27.0% YoY). Sales on the other hand came in at Rs 6 bn (up 6.8% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Sep 21, 2018 (Close)

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD 8-QTR ANALYSIS

COMPARE EMAMI LTD WITH

MARKET STATS