X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs MARICO LTD - Comparison Results

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD MARICO LTD EMAMI LTD/
MARICO LTD
 
P/E (TTM) x 80.4 52.7 152.6% View Chart
P/BV x 14.1 18.7 75.2% View Chart
Dividend Yield % 0.6 1.0 62.0%  

Financials

 EMAMI LTD   MARICO LTD
EQUITY SHARE DATA
    EMAMI LTD
Mar-17
MARICO LTD
Mar-17
EMAMI LTD/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs1,260307 410.6%   
Low Rs916235 390.3%   
Sales per share (Unadj.) Rs109.845.9 239.5%  
Earnings per share (Unadj.) Rs15.06.3 238.4%  
Cash flow per share (Unadj.) Rs28.67.0 409.2%  
Dividends per share (Unadj.) Rs7.003.50 200.0%  
Dividend yield (eoy) %0.61.3 49.8%  
Book value per share (Unadj.) Rs77.318.0 429.0%  
Shares outstanding (eoy) m226.971,290.47 17.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x9.95.9 167.7%   
Avg P/E ratio x72.643.1 168.5%  
P/CF ratio (eoy) x38.138.8 98.2%  
Price / Book Value ratio x14.115.0 93.7%  
Dividend payout %46.755.7 83.9%   
Avg Mkt Cap Rs m246,898349,395 70.7%   
No. of employees `0003.11.6 195.0%   
Total wages/salary Rs m2,3364,042 57.8%   
Avg. sales/employee Rs Th8,049.937,265.7 21.6%   
Avg. wages/employee Rs Th754.12,545.2 29.6%   
Avg. net profit/employee Rs Th1,097.85,106.9 21.5%   
INCOME DATA
Net Sales Rs m24,93059,178 42.1%  
Other income Rs m311973 31.9%   
Total revenues Rs m25,24160,151 42.0%   
Gross profit Rs m7,59111,593 65.5%  
Depreciation Rs m3,086903 341.7%   
Interest Rs m580166 349.9%   
Profit before tax Rs m4,23611,497 36.8%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8363,377 24.8%   
Profit after tax Rs m3,4008,110 41.9%  
Gross profit margin %30.419.6 155.4%  
Effective tax rate %19.729.4 67.2%   
Net profit margin %13.613.7 99.5%  
BALANCE SHEET DATA
Current assets Rs m4,57923,818 19.2%   
Current liabilities Rs m7,77612,226 63.6%   
Net working cap to sales %-12.819.6 -65.5%  
Current ratio x0.61.9 30.2%  
Inventory Days Days2677 33.9%  
Debtors Days Days1415 93.2%  
Net fixed assets Rs m7,6335,883 129.7%   
Share capital Rs m2271,291 17.6%   
"Free" reserves Rs m17,32021,966 78.8%   
Net worth Rs m17,54723,257 75.4%   
Long term debt Rs m00-   
Total assets Rs m26,12735,995 72.6%  
Interest coverage x8.370.3 11.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.6 58.0%   
Return on assets %15.223.0 66.3%  
Return on equity %19.434.9 55.6%  
Return on capital %27.450.1 54.8%  
Exports to sales %2.90-   
Imports to sales %00-   
Exports (fob) Rs m731NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9114,190 21.7%   
Fx outflow Rs m4682,399 19.5%   
Net fx Rs m4431,791 24.7%   
CASH FLOW
From Operations Rs m7,2966,116 119.3%  
From Investments Rs m-2,975-630 471.9%  
From Financial Activity Rs m-4,958-5,740 86.4%  
Net Cashflow Rs m-721-592 121.8%  

Share Holding

Indian Promoters % 70.6 59.6 118.5%  
Foreign collaborators % 2.2 0.1 2,200.0%  
Indian inst/Mut Fund % 1.3 2.6 50.0%  
FIIs % 16.8 31.0 54.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 6.7 137.3%  
Shareholders   25,076 37,128 67.5%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   COLGATE  HIND. UNILEVER  LINC PEN & PLASTICS LTD  GODREJ INDUSTRIES  P&G HYGIENE  

Compare EMAMI LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Indian Indices Trade Flat, Current Account Deficit Widens, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a negative note and ended the day in red after a dull day of trading.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Jun 18, 2018 (Close)

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD - BATA INDIA COMPARISON

COMPARE EMAMI LTD WITH

MARKET STATS