X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs MARICO LTD - Comparison Results

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD MARICO LTD EMAMI LTD/
MARICO LTD
 
P/E (TTM) x 76.5 50.4 151.9% View Chart
P/BV x 13.8 17.0 81.5% View Chart
Dividend Yield % 0.7 1.1 57.3%  

Financials

 EMAMI LTD   MARICO LTD
EQUITY SHARE DATA
    EMAMI LTD
Mar-17
MARICO LTD
Mar-17
EMAMI LTD/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs1,260307 410.6%   
Low Rs916235 390.3%   
Sales per share (Unadj.) Rs109.845.9 239.5%  
Earnings per share (Unadj.) Rs15.06.3 238.4%  
Cash flow per share (Unadj.) Rs28.67.0 409.2%  
Dividends per share (Unadj.) Rs7.003.50 200.0%  
Dividend yield (eoy) %0.61.3 49.8%  
Book value per share (Unadj.) Rs77.318.0 429.0%  
Shares outstanding (eoy) m226.971,290.47 17.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x9.95.9 167.7%   
Avg P/E ratio x72.643.1 168.5%  
P/CF ratio (eoy) x38.138.8 98.2%  
Price / Book Value ratio x14.115.0 93.7%  
Dividend payout %46.755.7 83.9%   
Avg Mkt Cap Rs m246,898349,395 70.7%   
No. of employees `0003.11.6 195.0%   
Total wages/salary Rs m2,3364,042 57.8%   
Avg. sales/employee Rs Th8,049.937,265.7 21.6%   
Avg. wages/employee Rs Th754.12,545.2 29.6%   
Avg. net profit/employee Rs Th1,097.85,106.9 21.5%   
INCOME DATA
Net Sales Rs m24,93059,178 42.1%  
Other income Rs m311973 31.9%   
Total revenues Rs m25,24160,151 42.0%   
Gross profit Rs m7,59111,593 65.5%  
Depreciation Rs m3,086903 341.7%   
Interest Rs m580166 349.9%   
Profit before tax Rs m4,23611,497 36.8%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8363,377 24.8%   
Profit after tax Rs m3,4008,110 41.9%  
Gross profit margin %30.419.6 155.4%  
Effective tax rate %19.729.4 67.2%   
Net profit margin %13.613.7 99.5%  
BALANCE SHEET DATA
Current assets Rs m4,57923,818 19.2%   
Current liabilities Rs m7,77612,226 63.6%   
Net working cap to sales %-12.819.6 -65.5%  
Current ratio x0.61.9 30.2%  
Inventory Days Days2677 33.9%  
Debtors Days Days1415 93.2%  
Net fixed assets Rs m7,6335,883 129.7%   
Share capital Rs m2271,291 17.6%   
"Free" reserves Rs m17,32021,966 78.8%   
Net worth Rs m17,54723,257 75.4%   
Long term debt Rs m00-   
Total assets Rs m26,12735,995 72.6%  
Interest coverage x8.370.3 11.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.6 58.0%   
Return on assets %15.223.0 66.3%  
Return on equity %19.434.9 55.6%  
Return on capital %27.450.1 54.8%  
Exports to sales %2.90-   
Imports to sales %00-   
Exports (fob) Rs m731NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9114,190 21.7%   
Fx outflow Rs m4682,399 19.5%   
Net fx Rs m4431,791 24.7%   
CASH FLOW
From Operations Rs m7,2966,116 119.3%  
From Investments Rs m-2,975-630 471.9%  
From Financial Activity Rs m-4,958-5,740 86.4%  
Net Cashflow Rs m-721-592 121.8%  

Share Holding

Indian Promoters % 70.6 59.6 118.5%  
Foreign collaborators % 2.2 0.1 2,200.0%  
Indian inst/Mut Fund % 1.3 2.6 50.0%  
FIIs % 16.8 31.0 54.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 6.7 137.3%  
Shareholders   25,076 37,128 67.5%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   GODREJ INDUSTRIES  BATA INDIA  HIND. UNILEVER  GILLETTE INDIA  K.S.OILS LTD  

Compare EMAMI LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Feb 23, 2018 (Close)

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD - BAJAJ CORP COMPARISON

COMPARE EMAMI LTD WITH

MARKET STATS