X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs MARICO LTD - Comparison Results

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD MARICO LTD EMAMI LTD/
MARICO LTD
 
P/E (TTM) x 76.3 50.5 151.3% View Chart
P/BV x 18.1 19.5 92.8% View Chart
Dividend Yield % 0.6 1.3 46.7%  

Financials

 EMAMI LTD   MARICO LTD
EQUITY SHARE DATA
    EMAMI LTD
Mar-16
MARICO LTD
Mar-16
EMAMI LTD/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs1,368468 292.0%   
Low Rs875208 421.5%   
Sales per share (Unadj.) Rs115.647.5 243.2%  
Earnings per share (Unadj.) Rs15.85.6 281.6%  
Cash flow per share (Unadj.) Rs27.16.4 422.3%  
Dividends per share (Unadj.) Rs7.004.25 164.7%  
Dividend yield (eoy) %0.61.3 49.6%  
Book value per share (Unadj.) Rs61.816.3 380.4%  
Shares outstanding (eoy) m226.971,290.17 17.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.77.1 136.4%   
Avg P/E ratio x70.960.2 117.8%  
P/CF ratio (eoy) x41.552.8 78.6%  
Price / Book Value ratio x18.120.8 87.2%  
Dividend payout %44.275.7 58.5%   
Avg Mkt Cap Rs m254,547436,077 58.4%   
No. of employees `0002.92.5 117.0%   
Total wages/salary Rs m2,0853,639 57.3%   
Avg. sales/employee Rs Th9,113.624,916.9 36.6%   
Avg. wages/employee Rs Th724.11,478.7 49.0%   
Avg. net profit/employee Rs Th1,247.22,945.1 42.3%   
INCOME DATA
Net Sales Rs m26,23861,320 42.8%  
Other income Rs m338934 36.2%   
Total revenues Rs m26,57662,254 42.7%   
Gross profit Rs m6,92410,625 65.2%  
Depreciation Rs m2,5501,018 250.4%   
Interest Rs m540203 266.7%   
Profit before tax Rs m4,17110,338 40.3%   
Minority Interest Rs m4-118 -3.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5852,971 19.7%   
Profit after tax Rs m3,5917,248 49.5%  
Gross profit margin %26.417.3 152.3%  
Effective tax rate %14.028.7 48.8%   
Net profit margin %13.711.8 115.8%  
BALANCE SHEET DATA
Current assets Rs m5,04021,146 23.8%   
Current liabilities Rs m9,12713,001 70.2%   
Net working cap to sales %-15.613.3 -117.3%  
Current ratio x0.61.6 33.9%  
Inventory Days Days2155 38.0%  
Debtors Days Days1815 120.5%  
Net fixed assets Rs m20,3795,826 349.8%   
Share capital Rs m2271,290 17.6%   
"Free" reserves Rs m13,02418,574 70.1%   
Net worth Rs m14,03120,968 66.9%   
Long term debt Rs m3,0004 73,170.7%   
Total assets Rs m26,64634,333 77.6%  
Interest coverage x8.752.0 16.8%   
Debt to equity ratio x0.20 109,345.7%  
Sales to assets ratio x1.01.8 55.1%   
Return on assets %15.521.7 71.4%  
Return on equity %25.634.6 74.0%  
Return on capital %27.749.7 55.7%  
Exports to sales %3.82.9 134.4%   
Imports to sales %3.13.6 86.4%   
Exports (fob) Rs m1,0061,749 57.5%   
Imports (cif) Rs m8222,225 37.0%   
Fx inflow Rs m1,0202,933 34.8%   
Fx outflow Rs m8842,463 35.9%   
Net fx Rs m136470 28.9%   
CASH FLOW
From Operations Rs m5,4368,326 65.3%  
From Investments Rs m-13,070-2,357 554.6%  
From Financial Activity Rs m5,032-5,799 -86.8%  
Net Cashflow Rs m-2,602171 -1,526.3%  

Share Holding

Indian Promoters % 70.6 59.6 118.5%  
Foreign collaborators % 2.2 0.1 2,200.0%  
Indian inst/Mut Fund % 1.3 2.6 50.0%  
FIIs % 16.8 31.0 54.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 6.7 137.3%  
Shareholders   25,076 37,128 67.5%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   GILLETTE INDIA  RELAXO FOOTWEARS  JYOTHY LABS  GODREJ CONSUMER  K.S.OILS LTD  

Compare EMAMI LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Of Pharma Drug Approvals, Global Updates, Oil Prices, and Top Stocks in Action Today(Pre-Open)

Indian share markets snapped their losing streak seen during last week and closed their Wednesday session on a positive note.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Aug 16, 2017 (Close)

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD - JYOTHY LABS COMPARISON

COMPARE EMAMI LTD WITH

MARKET STATS