Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs MSR INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD MSR INDIA HERITAGE FOOD/
MSR INDIA
 
P/E (TTM) x 17.8 -1.7 - View Chart
P/BV x 2.2 - - View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 HERITAGE FOOD   MSR INDIA
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-22
MSR INDIA
Mar-21
HERITAGE FOOD/
MSR INDIA
5-Yr Chart
Click to enlarge
High Rs56517 3,258.4%   
Low Rs2885 5,619.1%   
Sales per share (Unadj.) Rs577.94.7 12,306.8%  
Earnings per share (Unadj.) Rs22.1-6.4 -343.6%  
Cash flow per share (Unadj.) Rs33.3-6.0 -551.3%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %1.20-  
Book value per share (Unadj.) Rs141.0-0.8 -17,391.1%  
Shares outstanding (eoy) m46.4062.88 73.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.72.4 30.8%   
Avg P/E ratio x19.3-1.7 -1,104.8%  
P/CF ratio (eoy) x12.8-1.9 -688.6%  
Price / Book Value ratio x3.0-13.8 -21.8%  
Dividend payout %22.60-   
Avg Mkt Cap Rs m19,782706 2,801.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,84336 5,053.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,813295 9,081.4%  
Other income Rs m1131 8,227.7%   
Total revenues Rs m26,926297 9,077.4%   
Gross profit Rs m1,833-455 -403.3%  
Depreciation Rs m52224 2,168.8%   
Interest Rs m5640 141.1%   
Profit before tax Rs m1,368-517 -264.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m342-113 -303.4%   
Profit after tax Rs m1,026-404 -253.6%  
Gross profit margin %6.8-154.0 -4.4%  
Effective tax rate %25.021.8 114.7%   
Net profit margin %3.8-137.0 -2.8%  
BALANCE SHEET DATA
Current assets Rs m2,90838 7,712.4%   
Current liabilities Rs m1,826325 562.5%   
Net working cap to sales %4.0-97.2 -4.2%  
Current ratio x1.60.1 1,371.0%  
Inventory Days Days46 61.0%  
Debtors Days Days37,897,119 0.0%  
Net fixed assets Rs m6,118217 2,820.1%   
Share capital Rs m232314 73.8%   
"Free" reserves Rs m6,312-365 -1,727.4%   
Net worth Rs m6,544-51 -12,833.2%   
Long term debt Rs m8096 82.9%   
Total assets Rs m9,026255 3,544.4%  
Interest coverage x25.3-11.9 -211.5%   
Debt to equity ratio x0-1.9 -0.6%  
Sales to assets ratio x3.01.2 256.2%   
Return on assets %12.0-143.1 -8.4%  
Return on equity %15.7793.2 2.0%  
Return on capital %21.5-1,061.8 -2.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m1,479-22 -6,618.3%  
From Investments Rs m-424-1 39,668.2%  
From Financial Activity Rs m-92716 -5,901.6%  
Net Cashflow Rs m128-8 -1,660.4%  

Share Holding

Indian Promoters % 39.4 74.5 52.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.7 5.2 319.7%  
FIIs % 2.0 5.2 39.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 60.6 25.5 237.6%  
Shareholders   39,315 2,112 1,861.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   NESTLE    MARICO    BRITANNIA    KRBL    GODREJ AGROVET     



Today's Market

Sensex Zooms 600 Points, Nifty Tops 17,700; IT and Banking Stocks Rally(10:30 am)

Asian share markets rose today after a slowdown in US inflation boosted hopes that the Federal Reserve will slow down its pace of interest rate hikes.