Compare HERITAGE FOOD with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD VADILAL INDUSTRIES HERITAGE FOOD/
VADILAL INDUSTRIES
 
P/E (TTM) x 24.1 11.8 204.0% View Chart
P/BV x 2.1 2.9 72.2% View Chart
Dividend Yield % 0.5 0.1 369.2%  

Financials

 HERITAGE FOOD   VADILAL INDUSTRIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
VADILAL INDUSTRIES
Mar-19
HERITAGE FOOD/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs777950 81.8%   
Low Rs421400 105.3%   
Sales per share (Unadj.) Rs1,083.9787.7 137.6%  
Earnings per share (Unadj.) Rs35.746.3 77.1%  
Cash flow per share (Unadj.) Rs55.069.8 78.7%  
Dividends per share (Unadj.) Rs2.001.25 160.0%  
Dividend yield (eoy) %0.30.2 180.3%  
Book value per share (Unadj.) Rs345.9288.0 120.1%  
Shares outstanding (eoy) m23.207.20 322.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.9 64.5%   
Avg P/E ratio x16.814.6 115.1%  
P/CF ratio (eoy) x10.99.7 112.7%  
Price / Book Value ratio x1.72.3 73.9%  
Dividend payout %5.62.7 207.6%   
Avg Mkt Cap Rs m13,8974,860 285.9%   
No. of employees `0003.00.7 417.0%   
Total wages/salary Rs m1,418538 263.8%   
Avg. sales/employee Rs Th8,351.97,854.7 106.3%   
Avg. wages/employee Rs Th471.0744.6 63.3%   
Avg. net profit/employee Rs Th275.2462.0 59.6%   
INCOME DATA
Net Sales Rs m25,1485,671 443.4%  
Other income Rs m90108 83.6%   
Total revenues Rs m25,2385,779 436.7%   
Gross profit Rs m1,850720 256.9%  
Depreciation Rs m447169 264.3%   
Interest Rs m215141 152.7%   
Profit before tax Rs m1,279519 246.7%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m447185 241.5%   
Profit after tax Rs m829334 248.4%  
Gross profit margin %7.412.7 57.9%  
Effective tax rate %34.935.7 97.9%   
Net profit margin %3.35.9 56.0%  
BALANCE SHEET DATA
Current assets Rs m2,7491,807 152.2%   
Current liabilities Rs m3,2561,794 181.5%   
Net working cap to sales %-2.00.2 -865.7%  
Current ratio x0.81.0 83.8%  
Inventory Days Days2082 24.6%  
Debtors Days Days620 30.8%  
Net fixed assets Rs m5,2602,805 187.5%   
Share capital Rs m23272 322.7%   
"Free" reserves Rs m7,7942,002 389.3%   
Net worth Rs m8,0262,074 387.0%   
Long term debt Rs m1,666580 287.2%   
Total assets Rs m16,3454,761 343.3%  
Interest coverage x7.04.7 148.4%   
Debt to equity ratio x0.20.3 74.2%  
Sales to assets ratio x1.51.2 129.2%   
Return on assets %6.410.0 64.1%  
Return on equity %10.316.1 64.2%  
Return on capital %15.424.8 61.9%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m478717 66.7%   
Fx outflow Rs m30106 28.6%   
Net fx Rs m448611 73.4%   
CASH FLOW
From Operations Rs m1,480460 321.7%  
From Investments Rs m-1,331-328 405.6%  
From Financial Activity Rs m-33-96 34.3%  
Net Cashflow Rs m11536 321.4%  

Share Holding

Indian Promoters % 40.0 65.0 61.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 1.4 0.2 647.6%  
FIIs % 3.2 0.0 32,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 34.6 160.1%  
Shareholders   11,067 11,093 99.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GUJ.AMB.EXP.  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Buzz on the Street: A Look at Stocks, Sectors and the Economy(Podcast)

The stock markets in India remained rangebound this week. Economic data releases and third quarter results announcements were the focus of the week.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jan 24, 2020 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS