AKZO NOBEL vs ASIAN PAINTS - Comparison Results
Current Valuations
AKZO NOBEL
ASIAN PAINTS
AKZO NOBEL/ ASIAN PAINTS
P/E (TTM)
x
30.4
93.3
32.6%
View Chart
P/BV
x
7.0
23.7
29.7%
View Chart
Dividend Yield
%
3.9
0.6
685.2%
Financials
AKZO NOBEL ASIAN PAINTS
EQUITY SHARE DATA
AKZO NOBEL Mar-22
ASIAN PAINTS Mar-22
AKZO NOBEL/ ASIAN PAINTS
5-Yr ChartClick to enlarge
High
Rs 2,475 3,588
69.0%
Low
Rs 1,811 2,484
72.9%
Sales per share (Unadj.)
Rs 691.4 303.4
227.9%
Earnings per share (Unadj.)
Rs 63.7 31.8
200.1%
Cash flow per share (Unadj.)
Rs 80.4 40.3
199.2%
Dividends per share (Unadj.)
Rs 75.00 19.15
391.6%
Avg Dividend yield
% 3.5 0.6
554.8%
Book value per share (Unadj.)
Rs 276.6 143.9
192.3%
Shares outstanding (eoy)
m 45.54 959.20
4.7%
Bonus / Rights / Conversions
0 0 -
Price / Sales ratio
x 3.1 10.0
31.0%
Avg P/E ratio
x 33.6 95.4
35.3%
P/CF ratio (eoy)
x 26.7 75.3
35.4%
Price / Book Value ratio
x 7.7 21.1
36.7%
Dividend payout
% 117.7 60.2
195.7%
Avg Mkt Cap
Rs m 97,594 2,912,172
3.4%
No. of employees
`000 NA NA -
Total wages/salary
Rs m 2,640 17,867
14.8%
Avg. sales/employee
Rs Th 0 0 -
Avg. wages/employee
Rs Th 0 0 -
Avg. net profit/employee
Rs Th 0 0 -
INCOME DATA
Net Sales
Rs m 31,486 291,013
10.8%
Other income
Rs m 248 3,800
6.5%
Total revenues
Rs m 31,734 294,813
10.8%
Gross profit
Rs m 4,324 46,879
9.2%
Depreciation
Rs m 759 8,164
9.3%
Interest
Rs m 145 954
15.2%
Profit before tax
Rs m 3,668 41,562
8.8%
Minority Interest
Rs m 0 0 -
Prior Period Items
Rs m 0 0 -
Extraordinary Inc (Exp)
Rs m 0 0 -
Tax
Rs m 767 11,029
7.0%
Profit after tax
Rs m 2,901 30,532
9.5%
Gross profit margin
% 13.7 16.1
85.3%
Effective tax rate
% 20.9 26.5
78.8%
Net profit margin
% 9.2 10.5
87.8%
BALANCE SHEET DATA
Current assets
Rs m 17,604 151,523
11.6%
Current liabilities
Rs m 11,838 75,710
15.6%
Net working cap to sales
% 18.3 26.1
70.3%
Current ratio
x 1.5 2.0
74.3%
Inventory Days
Days 210 51
414.0%
Debtors Days
Days 57 5
1,182.9%
Net fixed assets
Rs m 23,718 78,061
30.4%
Share capital
Rs m 455 959
47.4%
"Free" reserves
Rs m 12,140 137,022
8.9%
Net worth
Rs m 12,595 137,982
9.1%
Long term debt
Rs m 0 445
0.0%
Total assets
Rs m 41,331 229,584
18.0%
Interest coverage
x 26.3 44.6
59.0%
Debt to equity ratio
x 0 0
0.0%
Sales to assets ratio
x 0.8 1.3
60.1%
Return on assets
% 7.4 13.7
53.7%
Return on equity
% 23.0 22.1
104.1%
Return on capital
% 30.3 30.7
98.6%
Exports to sales
% 3.6 0.6
566.5%
Imports to sales
% 19.6 14.3
136.9%
Exports (fob)
Rs m 1,134 1,850
61.3%
Imports (cif)
Rs m 6,158 41,568
14.8%
Fx inflow
Rs m 1,134 1,850
61.3%
Fx outflow
Rs m 6,158 41,568
14.8%
Net fx
Rs m -5,024 -39,717
12.6%
CASH FLOW
From Operations
Rs m 1,214 9,865
12.3%
From Investments
Rs m 2,304 -3,217
-71.6%
From Financial Activity
Rs m -3,459 -18,076
19.1%
Net Cashflow
Rs m 59 -11,379
-0.5%
Share Holding
Indian Promoters
%
0.0
52.6
-
Foreign collaborators
%
74.8
0.0
-
Indian inst/Mut Fund
%
12.1
27.0
44.9%
FIIs
%
1.8
18.5
9.5%
ADR/GDR
%
0.0
0.0
-
Free float
%
25.2
47.4
53.3%
Shareholders
45,746
1,011,447
4.5%
Pledged promoter(s) holding
%
0.0
11.0
-
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Today's Market
Indian share markets rose today tracking the rally in US stocks after softer-than-expected US inflation data stoked speculation the Federal Reserve could pivot to a shallower pace of interest-rate hikes.