Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GOLDEN TOBACCO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GOLDEN TOBACCO ITC/
GOLDEN TOBACCO
 
P/E (TTM) x 24.8 14.9 166.2% View Chart
P/BV x 7.5 - - View Chart
Dividend Yield % 3.8 0.0 -  

Financials

 ITC   GOLDEN TOBACCO
EQUITY SHARE DATA
    ITC
Mar-23
GOLDEN TOBACCO
Mar-21
ITC/
GOLDEN TOBACCO
5-Yr Chart
Click to enlarge
High Rs39460 656.7%   
Low Rs24919 1,285.8%   
Sales per share (Unadj.) Rs52.623.3 225.9%  
Earnings per share (Unadj.) Rs15.74.3 361.5%  
Cash flow per share (Unadj.) Rs17.14.6 372.4%  
Dividends per share (Unadj.) Rs15.500-  
Avg Dividend yield %4.80-  
Book value per share (Unadj.) Rs55.0-115.9 -47.5%  
Shares outstanding (eoy) m12,428.0217.60 70,613.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.11.7 358.7%   
Avg P/E ratio x20.59.2 224.1%  
P/CF ratio (eoy) x18.88.6 217.6%  
Price / Book Value ratio x5.8-0.3 -1,705.3%  
Dividend payout %98.90-   
Avg Mkt Cap Rs m3,994,365698 572,094.7%   
No. of employees `000NANA-   
Total wages/salary Rs m57,36248 119,579.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m653,555410 159,500.9%  
Other income Rs m19,81941 48,433.8%   
Total revenues Rs m673,374451 149,419.5%   
Gross profit Rs m258,20083 311,572.2%  
Depreciation Rs m18,0905 389,034.4%   
Interest Rs m77843 1,817.1%   
Profit before tax Rs m259,15176 339,469.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64,3840 160,960,000.0%   
Profit after tax Rs m194,76776 255,265.0%  
Gross profit margin %39.520.2 195.3%  
Effective tax rate %24.80.1 47,415.1%   
Net profit margin %29.818.6 160.0%  
BALANCE SHEET DATA
Current assets Rs m396,709153 259,269.9%   
Current liabilities Rs m137,3943,525 3,897.3%   
Net working cap to sales %39.7-823.0 -4.8%  
Current ratio x2.90 6,652.6%  
Inventory Days Days1931,117 17.3%  
Debtors Days Days227 6.2%  
Net fixed assets Rs m461,6011,333 34,626.1%   
Share capital Rs m12,428176 7,066.2%   
"Free" reserves Rs m671,710-2,215 -30,322.5%   
Net worth Rs m684,138-2,039 -33,547.0%   
Long term debt Rs m350-   
Total assets Rs m858,3101,486 57,755.5%  
Interest coverage x334.22.8 12,006.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.3 276.2%   
Return on assets %22.88.0 284.3%  
Return on equity %28.5-3.7 -761.0%  
Return on capital %38.0-5.8 -650.3%  
Exports to sales %16.512.9 127.7%   
Imports to sales %4.50-   
Exports (fob) Rs m107,77053 203,647.0%   
Imports (cif) Rs m29,500NA-   
Fx inflow Rs m127,83053 241,553.3%   
Fx outflow Rs m31,6300 158,150,000.0%   
Net fx Rs m96,20053 181,852.6%   
CASH FLOW
From Operations Rs m188,776-2 -12,585,033.3%  
From Investments Rs m-57,3234 -1,454,895.9%  
From Financial Activity Rs m-130,060NA-  
Net Cashflow Rs m1,3922 57,296.3%  

Share Holding

Indian Promoters % 0.0 30.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 85.3 0.1 85,290.0%  
FIIs % 43.3 0.0 216,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 70.0 142.9%  
Shareholders   3,335,815 31,049 10,743.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   VST INDUSTRIES    GODFREY PHILLIPS    


More on ITC vs Golden Tobacco

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ITC vs Golden Tobacco Share Price Performance

Period ITC Golden Tobacco
1-Day 0.65% 1.69%
1-Month -6.37% 7.08%
1-Year 9.70% 6.38%
3-Year CAGR 25.24% 8.31%
5-Year CAGR 7.84% 11.53%

* Compound Annual Growth Rate

Here are more details on the ITC share price and the Golden Tobacco share price.

Moving on to shareholding structures...

The promoters of ITC hold a 0.0% stake in the company. In case of Golden Tobacco the stake stands at 30.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ITC and the shareholding pattern of Golden Tobacco.

Finally, a word on dividends...

In the most recent financial year, ITC paid a dividend of Rs 15.5 per share. This amounted to a Dividend Payout ratio of 98.9%.

Golden Tobacco paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ITC, and the dividend history of Golden Tobacco.



Today's Market

Sensex, Nifty Hit Fresh Record High | Metal Stocks Shine in Special Trading Session | Tata Steel, SAIL, JSW Steel Up 3% Sensex, Nifty Hit Fresh Record High | Metal Stocks Shine in Special Trading Session | Tata Steel, SAIL, JSW Steel Up 3%(Closing)

Indian share markets traded marginally higher throughout the special trading sessions today and ended on a positive note.