Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GOLDEN TOBACCO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GOLDEN TOBACCO ITC/
GOLDEN TOBACCO
 
P/E (TTM) x 24.1 18.7 128.7% View Chart
P/BV x 6.9 - - View Chart
Dividend Yield % 3.4 0.0 -  

Financials

 ITC   GOLDEN TOBACCO
EQUITY SHARE DATA
    ITC
Mar-22
GOLDEN TOBACCO
Mar-21
ITC/
GOLDEN TOBACCO
5-Yr Chart
Click to enlarge
High Rs26560 442.2%   
Low Rs19919 1,028.9%   
Sales per share (Unadj.) Rs45.523.3 195.6%  
Earnings per share (Unadj.) Rs12.64.3 289.9%  
Cash flow per share (Unadj.) Rs14.04.6 303.8%  
Dividends per share (Unadj.) Rs11.500-  
Avg Dividend yield %5.00-  
Book value per share (Unadj.) Rs49.6-115.9 -42.8%  
Shares outstanding (eoy) m12,323.2617.60 70,018.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.11.7 299.2%   
Avg P/E ratio x18.59.2 201.9%  
P/CF ratio (eoy) x16.68.6 192.7%  
Price / Book Value ratio x4.7-0.3 -1,367.0%  
Dividend payout %91.50-   
Avg Mkt Cap Rs m2,861,460698 409,833.9%   
No. of employees `000NANA-   
Total wages/salary Rs m48,90648 101,950.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m561,312410 136,988.9%  
Other income Rs m18,92241 46,242.4%   
Total revenues Rs m580,235451 128,752.2%   
Gross profit Rs m206,23283 248,861.5%  
Depreciation Rs m17,3245 372,561.3%   
Interest Rs m60043 1,401.6%   
Profit before tax Rs m207,23076 271,456.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52,3730 130,933,500.0%   
Profit after tax Rs m154,85776 202,957.4%  
Gross profit margin %36.720.2 181.7%  
Effective tax rate %25.30.1 48,233.7%   
Net profit margin %27.618.6 148.2%  
BALANCE SHEET DATA
Current assets Rs m342,325153 223,726.9%   
Current liabilities Rs m121,6373,525 3,450.3%   
Net working cap to sales %39.3-823.0 -4.8%  
Current ratio x2.80 6,484.3%  
Inventory Days Days1831,117 16.4%  
Debtors Days Days227 6.0%  
Net fixed assets Rs m429,6361,333 32,228.3%   
Share capital Rs m12,323176 7,006.7%   
"Free" reserves Rs m599,069-2,215 -27,043.3%   
Net worth Rs m611,392-2,039 -29,979.9%   
Long term debt Rs m490-   
Total assets Rs m771,9601,486 51,945.0%  
Interest coverage x346.42.8 12,445.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.3 263.7%   
Return on assets %20.18.0 251.3%  
Return on equity %25.3-3.7 -677.0%  
Return on capital %34.0-5.8 -581.8%  
Exports to sales %17.412.9 134.9%   
Imports to sales %4.40-   
Exports (fob) Rs m97,79053 184,788.4%   
Imports (cif) Rs m24,560NA-   
Fx inflow Rs m114,72053 216,780.0%   
Fx outflow Rs m27,5600 137,800,000.0%   
Net fx Rs m87,16053 164,763.7%   
CASH FLOW
From Operations Rs m157,755-2 -10,517,006.7%  
From Investments Rs m-22,3854 -568,144.7%  
From Financial Activity Rs m-135,805NA-  
Net Cashflow Rs m-4352 -17,893.0%  

Share Holding

Indian Promoters % 0.0 30.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 85.1 0.2 44,789.5%  
FIIs % 13.5 0.1 12,245.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 70.0 142.9%  
Shareholders   2,896,358 32,613 8,881.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   GODFREY PHILLIPS    VST INDUSTRIES    


More on ITC vs Golden Tobacco

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ITC vs Golden Tobacco Share Price Performance

Period ITC Golden Tobacco
1-Day -0.10% 3.16%
1-Month -1.63% -6.91%
1-Year 53.55% -36.13%
3-Year CAGR 11.29% 33.67%
5-Year CAGR 5.76% 8.86%

* Compound Annual Growth Rate

Here are more details on the ITC share price and the Golden Tobacco share price.

Moving on to shareholding structures...

The promoters of ITC hold a 0.0% stake in the company. In case of Golden Tobacco the stake stands at 30.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ITC and the shareholding pattern of Golden Tobacco.

Finally, a word on dividends...

In the most recent financial year, ITC paid a dividend of Rs 11.5 per share. This amounted to a Dividend Payout ratio of 91.5%.

Golden Tobacco paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ITC, and the dividend history of Golden Tobacco.



Today's Market

Sensex Today Gains 211 Points | Tyre Stocks Rally while Metals Drag | 4 Reasons Why Indian Share Markets Hit Record High(Closing)

After opening the day lower mirroring weakness in Asian peers, Indian share markets staged a comeback and ended the trading session on an optimistic note.