X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KEC INTERNATIONAL with BHEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEC INTERNATIONAL vs BHEL - Comparison Results

KEC INTERNATIONAL    Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEC INTERNATIONAL BHEL KEC INTERNATIONAL/
BHEL
 
P/E (TTM) x 24.9 64.0 38.9% View Chart
P/BV x 5.0 1.0 524.0% View Chart
Dividend Yield % 0.3 0.3 110.0%  

Financials

 KEC INTERNATIONAL   BHEL
EQUITY SHARE DATA
    KEC INTERNATIONAL
Mar-16
BHEL
Mar-16
KEC INTERNATIONAL/
BHEL
5-Yr Chart
Click to enlarge
High Rs165290 56.8%   
Low Rs8090 88.5%   
Sales per share (Unadj.) Rs331.3107.7 307.7%  
Earnings per share (Unadj.) Rs7.4-3.7 -203.5%  
Cash flow per share (Unadj.) Rs10.90.2 5,701.8%  
Dividends per share (Unadj.) Rs1.000.40 250.0%  
Dividend yield (eoy) %0.80.2 388.4%  
Book value per share (Unadj.) Rs58.8135.5 43.4%  
Shares outstanding (eoy) m257.092,447.60 10.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.8 20.9%   
Avg P/E ratio x16.4-51.9 -31.6%  
P/CF ratio (eoy) x11.3998.7 1.1%  
Price / Book Value ratio x2.11.4 148.4%  
Dividend payout %13.4-10.9 -122.8%   
Avg Mkt Cap Rs m31,468465,411 6.8%   
No. of employees `0004.142.2 9.7%   
Total wages/salary Rs m6,42455,675 11.5%   
Avg. sales/employee Rs Th20,751.36,244.5 332.3%   
Avg. wages/employee Rs Th1,565.21,319.4 118.6%   
Avg. net profit/employee Rs Th466.7-212.3 -219.8%   
INCOME DATA
Net Sales Rs m85,163263,506 32.3%  
Other income Rs m10314,596 0.7%   
Total revenues Rs m85,266278,102 30.7%   
Gross profit Rs m6,793-19,300 -35.2%  
Depreciation Rs m8769,425 9.3%   
Interest Rs m2,774277 1,001.9%   
Profit before tax Rs m3,246-14,406 -22.5%   
Minority Interest Rs m015 0.0%   
Prior Period Items Rs m0-59 0.3%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,331-5,491 -24.2%   
Profit after tax Rs m1,915-8,959 -21.4%  
Gross profit margin %8.0-7.3 -108.9%  
Effective tax rate %41.038.1 107.5%   
Net profit margin %2.2-3.4 -66.1%  
BALANCE SHEET DATA
Current assets Rs m63,597470,513 13.5%   
Current liabilities Rs m59,316214,320 27.7%   
Net working cap to sales %5.097.2 5.2%  
Current ratio x1.12.2 48.8%  
Inventory Days Days18134 13.8%  
Debtors Days Days193343 56.2%  
Net fixed assets Rs m8,59872,454 11.9%   
Share capital Rs m5144,895 10.5%   
"Free" reserves Rs m13,237326,464 4.1%   
Net worth Rs m15,119331,725 4.6%   
Long term debt Rs m6,02024,410 24.7%   
Total assets Rs m81,375696,441 11.7%  
Interest coverage x2.2-51.0 -4.3%   
Debt to equity ratio x0.40.1 541.1%  
Sales to assets ratio x1.00.4 276.6%   
Return on assets %5.8-1.2 -462.3%  
Return on equity %12.7-2.7 -469.1%  
Return on capital %28.5-4.0 -715.6%  
Exports to sales %14.71.1 1,353.2%   
Imports to sales %6.315.2 41.2%   
Exports (fob) Rs m12,5362,866 437.3%   
Imports (cif) Rs m5,34040,085 13.3%   
Fx inflow Rs m24,2553,522 688.6%   
Fx outflow Rs m17,83942,174 42.3%   
Net fx Rs m6,417-38,652 -16.6%   
CASH FLOW
From Operations Rs m-5083,118 -16.3%  
From Investments Rs m182-4,705 -3.9%  
From Financial Activity Rs m-6324,083 -15.5%  
Net Cashflow Rs m-9582,496 -38.4%  

Share Holding

Indian Promoters % 50.0 63.1 79.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.2 16.6 181.7%  
FIIs % 4.9 15.9 30.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 4.4 340.9%  
Shareholders   66,522 390,318 17.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEC INTERNATIONAL With:   PRAJ IND.LTD  PUNJ LLOYD   LAKSHMI MACHINE  TECHNO ELECTRIC  SUZLON ENERGY  

Compare KEC INTERNATIONAL With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

BHEL: The Somber Performance Continues (Quarterly Results Update - Detailed)

Jun 16, 2017

BHEL has announced fourth quarter results for the financial year 2016-2017 which has seen its fortunes continue to decline.

BHEL: Project Execution Up, Inflows Down (Quarterly Results Update - Detailed)

Feb 13, 2017

BHEL has announced third quarter results for the financial year 2016-2017. The company has reported an 18% YoY growth in sales, and a Rs 875 million net profit during the period. Here is our analysis of the results.

BHEL: Another quarter of a positive bottomline (Quarterly Results Update - Detailed)

Nov 14, 2016

BHEL has announced second quarter results for the financial year 2016-2017. The company has reported a 12% YoY growth in sales, and a Rs 1.1 billion net profit during the period. Here is our analysis of the results.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KEC INTERNATIONAL SHARE PRICE


Aug 18, 2017 (Close)

TRACK KEC INTERNATIONAL

  • Track your investment in KEC INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEC INTERNATIONAL

KEC INTERNATIONAL 5-YR ANALYSIS

COMPARE KEC INTERNATIONAL WITH

MARKET STATS