Compare KRBL with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs MCLEOD RUSSEL - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL MCLEOD RUSSEL KRBL/
MCLEOD RUSSEL
 
P/E (TTM) x 8.1 -1.0 - View Chart
P/BV x 1.7 0.1 1,614.2% View Chart
Dividend Yield % 1.3 2.4 52.9%  

Financials

 KRBL   MCLEOD RUSSEL
EQUITY SHARE DATA
    KRBL
Mar-19
MCLEOD RUSSEL
Mar-18
KRBL/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs564248 227.1%   
Low Rs277137 201.6%   
Sales per share (Unadj.) Rs175.0187.8 93.2%  
Earnings per share (Unadj.) Rs21.420.0 106.7%  
Cash flow per share (Unadj.) Rs24.129.4 82.1%  
Dividends per share (Unadj.) Rs2.500.50 500.0%  
Dividend yield (eoy) %0.60.3 229.3%  
Book value per share (Unadj.) Rs115.8198.0 58.5%  
Shares outstanding (eoy) m235.39109.46 215.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.41.0 233.9%   
Avg P/E ratio x19.79.6 204.3%  
P/CF ratio (eoy) x17.46.6 265.5%  
Price / Book Value ratio x3.61.0 372.7%  
Dividend payout %11.72.5 468.5%   
Avg Mkt Cap Rs m98,98121,109 468.9%   
No. of employees `000NA75.8 0.0%   
Total wages/salary Rs m7709,068 8.5%   
Avg. sales/employee Rs ThNM271.1-  
Avg. wages/employee Rs ThNM119.6-  
Avg. net profit/employee Rs ThNM28.9-  
INCOME DATA
Net Sales Rs m41,20520,553 200.5%  
Other income Rs m1523,918 3.9%   
Total revenues Rs m41,35624,471 169.0%   
Gross profit Rs m8,4991,423 597.2%  
Depreciation Rs m6451,022 63.1%   
Interest Rs m6761,804 37.5%   
Profit before tax Rs m7,3302,516 291.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,300324 709.9%   
Profit after tax Rs m5,0302,192 229.5%  
Gross profit margin %20.66.9 297.9%  
Effective tax rate %31.412.9 243.6%   
Net profit margin %12.210.7 114.5%  
BALANCE SHEET DATA
Current assets Rs m35,74114,403 248.2%   
Current liabilities Rs m17,22910,321 166.9%   
Net working cap to sales %44.919.9 226.2%  
Current ratio x2.11.4 148.7%  
Inventory Days Days27741 668.2%  
Debtors Days Days3522 157.3%  
Net fixed assets Rs m9,41822,267 42.3%   
Share capital Rs m235462 51.0%   
"Free" reserves Rs m27,03221,212 127.4%   
Net worth Rs m27,26721,674 125.8%   
Long term debt Rs m3324,079 8.1%   
Total assets Rs m46,36138,428 120.6%  
Interest coverage x11.82.4 494.7%   
Debt to equity ratio x00.2 6.5%  
Sales to assets ratio x0.90.5 166.2%   
Return on assets %12.310.4 118.4%  
Return on equity %18.410.1 182.4%  
Return on capital %29.016.8 172.9%  
Exports to sales %34.20-   
Imports to sales %00-   
Exports (fob) Rs m14,093NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,0275,460 531.7%   
Fx outflow Rs m841127 664.8%   
Net fx Rs m28,1865,333 528.5%   
CASH FLOW
From Operations Rs m-1,1442,179 -52.5%  
From Investments Rs m202-1,675 -12.1%  
From Financial Activity Rs m595-275 -216.0%  
Net Cashflow Rs m-347228 -151.8%  

Share Holding

Indian Promoters % 58.7 20.9 280.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 0.2%  
FIIs % 5.3 30.8 17.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 13.7 262.8%  
Shareholders   19,338 56,639 34.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   RASOYA PROTEINS  GOODRICKE  KAVERI SEED  UNITED SPIRITS  GODFREY PHILLIPS  

Compare KRBL With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Bloodbath on Dalal Street: 6 Reasons Why Sensex Nosedived 1,939 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended deep in the red.

Related Views on News

KRBL Announces Quarterly Results (3QFY21); Net Profit Down 8.6% (Quarterly Result Update)

Feb 11, 2021 | Updated on Feb 11, 2021

For the quarter ended December 2020, KRBL has posted a net profit of Rs 1 bn (down 8.6% YoY). Sales on the other hand came in at Rs 11 bn (down 15.7% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (4QFY20); Net Profit Up 8.0% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, KRBL has posted a net profit of Rs 1 bn (up 8.0% YoY). Sales on the other hand came in at Rs 11 bn (down 11.2% YoY). Read on for a complete analysis of KRBL's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

KRBL Announces Quarterly Results (3QFY20); Net Profit Up 48.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, KRBL has posted a net profit of Rs 2 bn (up 48.3% YoY). Sales on the other hand came in at Rs 13 bn (up 42.0% YoY). Read on for a complete analysis of KRBL's quarterly results.

KRBL Announces Quarterly Results (2QFY20); Net Profit Down 27.9% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KRBL has posted a net profit of Rs 1 bn (down 27.9% YoY). Sales on the other hand came in at Rs 9 bn (down 28.5% YoY). Read on for a complete analysis of KRBL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KRBL SHARE PRICE


Feb 26, 2021 (Close)

TRACK KRBL

COMPARE KRBL WITH

MARKET STATS