Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KRBL LIMITED with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

KRBL vs MCLEOD RUSSEL - Comparison Results

KRBL     Change

The history of KRBL can be traced all the way back to 1889 though the company in its current form came into existence much later. The company has been a significant player and an exporter of basmati rice since 1993. With a milling capacity of 195 MT ... More


McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More


Current Valuations

P/E (TTM) x 10.0 0.8 1,182.8% View Chart
P/BV x 2.2 0.1 3,277.8% View Chart
Dividend Yield % 1.1 3.8 28.6%  


5-Yr Chart
Click to enlarge
High Rs673248 271.0%   
Low Rs371137 270.0%   
Sales per share (Unadj.) Rs137.9187.8 73.5%  
Earnings per share (Unadj.) Rs18.520.0 92.2%  
Cash flow per share (Unadj.) Rs21.329.4 72.7%  
Dividends per share (Unadj.) Rs2.300.50 460.0%  
Dividend yield (eoy) %0.40.3 169.9%  
Book value per share (Unadj.) Rs97.2198.0 49.1%  
Shares outstanding (eoy) m235.39109.46 215.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.81.0 368.5%   
Avg P/E ratio x28.39.6 293.6%  
P/CF ratio (eoy) x24.56.6 372.5%  
Price / Book Value ratio x5.41.0 551.4%  
Dividend payout %12.52.5 499.0%   
Avg Mkt Cap Rs m122,87421,109 582.1%   
No. of employees `000NA75.8 0.0%   
Total wages/salary Rs m7729,068 8.5%   
Avg. sales/employee Rs ThNM271.1-  
Avg. wages/employee Rs ThNM119.6-  
Avg. net profit/employee Rs ThNM28.9-  
Net Sales Rs m32,46520,553 158.0%  
Other income Rs m1753,918 4.5%   
Total revenues Rs m32,64124,471 133.4%   
Gross profit Rs m7,7451,423 544.2%  
Depreciation Rs m6781,022 66.3%   
Interest Rs m6921,804 38.4%   
Profit before tax Rs m6,5502,516 260.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,206324 680.9%   
Profit after tax Rs m4,3442,192 198.2%  
Gross profit margin %23.96.9 344.5%  
Effective tax rate %33.712.9 261.5%   
Net profit margin %13.410.7 125.5%  
Current assets Rs m28,20214,403 195.8%   
Current liabilities Rs m13,65210,321 132.3%   
Net working cap to sales %44.819.9 225.7%  
Current ratio x2.11.4 148.0%  
Inventory Days Days27741 667.4%  
Debtors Days Days2722 122.6%  
Net fixed assets Rs m9,84222,267 44.2%   
Share capital Rs m235462 51.0%   
"Free" reserves Rs m22,64421,212 106.8%   
Net worth Rs m22,87921,674 105.6%   
Long term debt Rs m5204,079 12.7%   
Total assets Rs m38,43938,428 100.0%  
Interest coverage x10.52.4 436.8%   
Debt to equity ratio x00.2 12.1%  
Sales to assets ratio x0.80.5 157.9%   
Return on assets %13.110.4 126.0%  
Return on equity %19.010.1 187.8%  
Return on capital %31.016.8 184.6%  
Exports to sales %39.40-   
Imports to sales %0.10-   
Exports (fob) Rs m12,796NA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m25,7945,460 472.5%   
Fx outflow Rs m338127 266.9%   
Net fx Rs m25,4575,333 477.3%   
From Operations Rs m4172,179 19.1%  
From Investments Rs m-610-1,675 36.4%  
From Financial Activity Rs m545-275 -197.9%  
Net Cashflow Rs m352228 153.9%  

Share Holding

Indian Promoters % 58.7 20.9 280.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 0.2%  
FIIs % 5.3 30.8 17.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.0 13.7 262.8%  
Shareholders   19,338 56,639 34.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare KRBL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Indian Indices End on a Positive Note for Third Straight Day; Yes Bank Falls 5%(Closing)

Indian share markets traded on a positive note most of the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the IT sector.

Related Views on News

KRBL Announces Quarterly Results (4QFY19); Net Profit Up 45.4% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, KRBL has posted a net profit of Rs 1 bn (up 45.4% YoY). Sales on the other hand came in at Rs 12 bn (up 36.6% YoY). Read on for a complete analysis of KRBL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

KRBL LIMITED Announces Quarterly Results (3QFY19); Net Profit Down 12.8% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 12.8% YoY). Sales on the other hand came in at Rs 9 bn (up 19.4% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

KRBL LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of KRBL LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KRBL LIMITED. Also includes updates on the valuation of KRBL LIMITED.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

A One Stock Crorepati(Profit Hunter)

Jul 4, 2019

Do you wish you could become a crorepati in the stock market? Read on...

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 17, 2019 (Close)