X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare LOGIX MICRO with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IZMO LIMITED vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IZMO LIMITED FIRSTSOURCE SOL. IZMO LIMITED/
FIRSTSOURCE SOL.
 
P/E (TTM) x 9.6 8.4 114.2% View Chart
P/BV x 0.4 1.0 37.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IZMO LIMITED   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    IZMO LIMITED
Mar-14
FIRSTSOURCE SOL.
Mar-16
IZMO LIMITED/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs1446 29.4%   
Low Rs725 29.0%   
Sales per share (Unadj.) Rs24.048.0 50.1%  
Earnings per share (Unadj.) Rs0.53.9 13.1%  
Cash flow per share (Unadj.) Rs21.94.9 444.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs146.436.0 406.2%  
Shares outstanding (eoy) m12.10673.31 1.8%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.40.7 58.4%   
Avg P/E ratio x20.29.0 223.2%  
P/CF ratio (eoy) x0.57.2 6.6%  
Price / Book Value ratio x0.11.0 7.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m12623,936 0.5%   
No. of employees `0000.123.9 0.5%   
Total wages/salary Rs m21621,722 1.0%   
Avg. sales/employee Rs Th2,219.11,352.4 164.1%   
Avg. wages/employee Rs Th1,650.4909.4 181.5%   
Avg. net profit/employee Rs Th47.6110.9 42.9%   
INCOME DATA
Net Sales Rs m29132,303 0.9%  
Other income Rs m33194 350.4%   
Total revenues Rs m62232,397 1.9%   
Gross profit Rs m-454,048 -1.1%  
Depreciation Rs m258662 39.0%   
Interest Rs m20524 3.7%   
Profit before tax Rs m82,956 0.3%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-10-   
Tax Rs m1302 0.3%   
Profit after tax Rs m62,650 0.2%  
Gross profit margin %-15.512.5 -123.5%  
Effective tax rate %9.910.2 96.6%   
Net profit margin %2.18.2 26.2%  
BALANCE SHEET DATA
Current assets Rs m3037,885 3.8%   
Current liabilities Rs m2867,699 3.7%   
Net working cap to sales %5.80.6 1,015.6%  
Current ratio x1.11.0 103.5%  
Inventory Days Days10-  
Debtors Days Days4034 117.7%  
Net fixed assets Rs m1,7461,407 124.1%   
Share capital Rs m1216,733 1.8%   
"Free" reserves Rs m1,65112,847 12.9%   
Net worth Rs m1,77224,271 7.3%   
Long term debt Rs m44,270 0.1%   
Total assets Rs m2,08036,672 5.7%  
Interest coverage x1.46.6 21.2%   
Debt to equity ratio x00.2 1.4%  
Sales to assets ratio x0.10.9 15.9%   
Return on assets %1.28.7 14.4%  
Return on equity %0.410.9 3.2%  
Return on capital %1.512.2 12.3%  
Exports to sales %49.10-   
Imports to sales %4.10.3 1,589.7%   
Exports (fob) Rs m143NA-   
Imports (cif) Rs m1283 14.3%   
Fx inflow Rs m1435,084 2.8%   
Fx outflow Rs m25145 17.5%   
Net fx Rs m1174,939 2.4%   
CASH FLOW
From Operations Rs m2202,997 7.3%  
From Investments Rs m-195-1,037 18.8%  
From Financial Activity Rs m-28-2,074 1.3%  
Net Cashflow Rs m-3-114 2.5%  

Share Holding

Indian Promoters % 24.2 56.1 43.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.7 -  
FIIs % 2.2 9.1 24.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 73.6 28.0 262.9%  
Shareholders   6,973 146,412 4.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IZMO LIMITED With:   AURIONPRO SOLN  INFOSYS LTD  INFINITE COMPUTER  POLARIS CONSULTING  ZYLOG SYSTEMS  

Compare IZMO LIMITED With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Of Pharma Drug Approvals, Global Updates, Oil Prices, and Top Stocks in Action Today(Pre-Open)

Indian share markets snapped their losing streak seen during last week and closed their Wednesday session on a positive note.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IZMO LIMITED SHARE PRICE


Aug 16, 2017 (Close)

TRACK IZMO LIMITED

  • Track your investment in IZMO LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IZMO LIMITED 5-YR ANALYSIS

COMPARE IZMO LIMITED WITH

MARKET STATS