Compare MCLEOD RUSSEL with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs ITC - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL ITC MCLEOD RUSSEL/
ITC
 
P/E (TTM) x 6.5 23.6 27.3% View Chart
P/BV x 0.0 5.1 0.6% View Chart
Dividend Yield % 7.7 2.3 329.3%  

Financials

 MCLEOD RUSSEL   ITC
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
ITC
Mar-19
MCLEOD RUSSEL/
ITC
5-Yr Chart
Click to enlarge
High Rs248323 76.9%   
Low Rs137256 53.8%   
Sales per share (Unadj.) Rs187.839.4 476.0%  
Earnings per share (Unadj.) Rs20.010.5 191.2%  
Cash flow per share (Unadj.) Rs29.411.6 252.9%  
Dividends per share (Unadj.) Rs0.505.75 8.7%  
Dividend yield (eoy) %0.32.0 13.0%  
Book value per share (Unadj.) Rs198.048.2 410.4%  
Shares outstanding (eoy) m109.4612,258.63 0.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.07.3 14.0%   
Avg P/E ratio x9.627.6 34.9%  
P/CF ratio (eoy) x6.624.9 26.4%  
Price / Book Value ratio x1.06.0 16.3%  
Dividend payout %2.554.9 4.5%   
Avg Mkt Cap Rs m21,1093,543,970 0.6%   
No. of employees `00075.827.3 277.9%   
Total wages/salary Rs m9,06841,779 21.7%   
Avg. sales/employee Rs Th271.117,725.2 1.5%   
Avg. wages/employee Rs Th119.61,531.5 7.8%   
Avg. net profit/employee Rs Th28.94,705.4 0.6%   
INCOME DATA
Net Sales Rs m20,553483,527 4.3%  
Other income Rs m3,91821,738 18.0%   
Total revenues Rs m24,471505,265 4.8%   
Gross profit Rs m1,423184,181 0.8%  
Depreciation Rs m1,02213,966 7.3%   
Interest Rs m1,804454 397.1%   
Profit before tax Rs m2,516191,498 1.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32463,139 0.5%   
Profit after tax Rs m2,192128,359 1.7%  
Gross profit margin %6.938.1 18.2%  
Effective tax rate %12.933.0 39.1%   
Net profit margin %10.726.5 40.2%  
BALANCE SHEET DATA
Current assets Rs m14,403317,473 4.5%   
Current liabilities Rs m10,321100,120 10.3%   
Net working cap to sales %19.945.0 44.2%  
Current ratio x1.43.2 44.0%  
Inventory Days Days4160 69.2%  
Debtors Days Days2230 73.5%  
Net fixed assets Rs m22,267235,106 9.5%   
Share capital Rs m46212,259 3.8%   
"Free" reserves Rs m21,212579,150 3.7%   
Net worth Rs m21,674591,409 3.7%   
Long term debt Rs m4,07982 5,004.9%   
Total assets Rs m38,428717,984 5.4%  
Interest coverage x2.4422.6 0.6%   
Debt to equity ratio x0.20 136,569.2%  
Sales to assets ratio x0.50.7 79.4%   
Return on assets %10.417.9 57.9%  
Return on equity %10.121.7 46.6%  
Return on capital %16.832.5 51.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46046,730 11.7%   
Fx outflow Rs m12723,730 0.5%   
Net fx Rs m5,33323,000 23.2%   
CASH FLOW
From Operations Rs m2,179125,834 1.7%  
From Investments Rs m-1,675-55,457 3.0%  
From Financial Activity Rs m-275-68,686 0.4%  
Net Cashflow Rs m2281,691 13.5%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 38.7 25.3%  
FIIs % 30.8 16.7 184.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 13.7 44.3 30.9%  
Shareholders   56,639 523,783 10.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Key Q2FY20 Results, BHEL Stake Sale, and Top Cues in Focus Today(Pre-Open)

On Friday, Indian share markets traded on a positive note most of the day and ended higher. The BSE Sensex logged total gains of 1,417 points in the past six sessions.

Related Views on News

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 18, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - ZYDUS WELLNESS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS