MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- MCLEOD RUSSEL - ITC
MCLEOD RUSSEL vs ITC - Comparison Results
MCLEOD RUSSEL Change
McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More
ITC 
ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
Current Valuations
| MCLEOD RUSSEL | ITC | MCLEOD RUSSEL/ ITC |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 6.5 | 23.6 | 27.3% | View Chart |
| P/BV | x | 0.0 | 5.1 | 0.6% | View Chart |
| Dividend Yield | % | 7.7 | 2.3 | 329.3% |
Financials
 MCLEOD RUSSEL  ITC |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MCLEOD RUSSEL Mar-18 |
ITC Mar-19 |
MCLEOD RUSSEL/ ITC |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 248 | 323 | 76.9% | |
| Low | Rs | 137 | 256 | 53.8% | |
| Sales per share (Unadj.) | Rs | 187.8 | 39.4 | 476.0% | |
| Earnings per share (Unadj.) | Rs | 20.0 | 10.5 | 191.2% | |
| Cash flow per share (Unadj.) | Rs | 29.4 | 11.6 | 252.9% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 5.75 | 8.7% | |
| Dividend yield (eoy) | % | 0.3 | 2.0 | 13.0% | |
| Book value per share (Unadj.) | Rs | 198.0 | 48.2 | 410.4% | |
| Shares outstanding (eoy) | m | 109.46 | 12,258.63 | 0.9% | |
| Bonus/Rights/Conversions | - | ESOS | - | ||
| Price / Sales ratio | x | 1.0 | 7.3 | 14.0% | |
| Avg P/E ratio | x | 9.6 | 27.6 | 34.9% | |
| P/CF ratio (eoy) | x | 6.6 | 24.9 | 26.4% | |
| Price / Book Value ratio | x | 1.0 | 6.0 | 16.3% | |
| Dividend payout | % | 2.5 | 54.9 | 4.5% | |
| Avg Mkt Cap | Rs m | 21,109 | 3,543,970 | 0.6% | |
| No. of employees | `000 | 75.8 | 27.3 | 277.9% | |
| Total wages/salary | Rs m | 9,068 | 41,779 | 21.7% | |
| Avg. sales/employee | Rs Th | 271.1 | 17,725.2 | 1.5% | |
| Avg. wages/employee | Rs Th | 119.6 | 1,531.5 | 7.8% | |
| Avg. net profit/employee | Rs Th | 28.9 | 4,705.4 | 0.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 20,553 | 483,527 | 4.3% | |
| Other income | Rs m | 3,918 | 21,738 | 18.0% | |
| Total revenues | Rs m | 24,471 | 505,265 | 4.8% | |
| Gross profit | Rs m | 1,423 | 184,181 | 0.8% | |
| Depreciation | Rs m | 1,022 | 13,966 | 7.3% | |
| Interest | Rs m | 1,804 | 454 | 397.1% | |
| Profit before tax | Rs m | 2,516 | 191,498 | 1.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 324 | 63,139 | 0.5% | |
| Profit after tax | Rs m | 2,192 | 128,359 | 1.7% | |
| Gross profit margin | % | 6.9 | 38.1 | 18.2% | |
| Effective tax rate | % | 12.9 | 33.0 | 39.1% | |
| Net profit margin | % | 10.7 | 26.5 | 40.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,403 | 317,473 | 4.5% | |
| Current liabilities | Rs m | 10,321 | 100,120 | 10.3% | |
| Net working cap to sales | % | 19.9 | 45.0 | 44.2% | |
| Current ratio | x | 1.4 | 3.2 | 44.0% | |
| Inventory Days | Days | 41 | 60 | 69.2% | |
| Debtors Days | Days | 22 | 30 | 73.5% | |
| Net fixed assets | Rs m | 22,267 | 235,106 | 9.5% | |
| Share capital | Rs m | 462 | 12,259 | 3.8% | |
| "Free" reserves | Rs m | 21,212 | 579,150 | 3.7% | |
| Net worth | Rs m | 21,674 | 591,409 | 3.7% | |
| Long term debt | Rs m | 4,079 | 82 | 5,004.9% | |
| Total assets | Rs m | 38,428 | 717,984 | 5.4% | |
| Interest coverage | x | 2.4 | 422.6 | 0.6% | |
| Debt to equity ratio | x | 0.2 | 0 | 136,569.2% | |
| Sales to assets ratio | x | 0.5 | 0.7 | 79.4% | |
| Return on assets | % | 10.4 | 17.9 | 57.9% | |
| Return on equity | % | 10.1 | 21.7 | 46.6% | |
| Return on capital | % | 16.8 | 32.5 | 51.7% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 5,460 | 46,730 | 11.7% | |
| Fx outflow | Rs m | 127 | 23,730 | 0.5% | |
| Net fx | Rs m | 5,333 | 23,000 | 23.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,179 | 125,834 | 1.7% | |
| From Investments | Rs m | -1,675 | -55,457 | 3.0% | |
| From Financial Activity | Rs m | -275 | -68,686 | 0.4% | |
| Net Cashflow | Rs m | 228 | 1,691 | 13.5% | |
Share Holding
| Indian Promoters | % | 20.9 | 0.0 | - | |
| Foreign collaborators | % | 24.7 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.8 | 38.7 | 25.3% | |
| FIIs | % | 30.8 | 16.7 | 184.4% | |
| ADR/GDR | % | 0.0 | 0.3 | - | |
| Free float | % | 13.7 | 44.3 | 30.9% | |
| Shareholders | 56,639 | 523,783 | 10.8% | ||
| Pledged promoter(s) holding | % | 11.7 | 0.0 | - |
Compare MCLEOD RUSSEL With: RUCHI SOYA INDUSTRIES RAJ OIL MILLS UNITED SPIRITS NESTLE ADVANTA LTD.
Compare MCLEOD RUSSEL With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
|
| |
Today's Market
Key Q2FY20 Results, BHEL Stake Sale, and Top Cues in Focus Today(Pre-Open)
On Friday, Indian share markets traded on a positive note most of the day and ended higher. The BSE Sensex logged total gains of 1,417 points in the past six sessions.
Related Views on News
ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.
ITC 2018-19 Annual Report Analysis (Annual Result Update)
Jun 17, 2019 | Updated on Jun 17, 2019Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)
May 14, 2019 | Updated on May 14, 2019For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.
MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.
ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)
Jan 24, 2019 | Updated on Jan 24, 2019For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.
More Views on NewsMost Popular
My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)
Oct 14, 2019This is once in a decade opportunity to make a killing from smallcap rebound.
Buy these 3 Stocks for Rebound Riches
Oct 18, 2019Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...
Two Stocks to Buy in the Great Indian Festival(Profit Hunter)
Oct 11, 2019Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.
The One Stock I Like in this Market(The 5 Minute Wrapup)
Oct 10, 2019There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?
5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)
Oct 11, 2019Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.
MoreMCLEOD RUSSEL SHARE PRICE
Oct 18, 2019 (Close)
TRACK MCLEOD RUSSEL
- Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MCLEOD RUSSEL
MCLEOD RUSSEL - ZYDUS WELLNESS COMPARISON
COMPARE MCLEOD RUSSEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.