MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - food & tobacco
- MCLEOD RUSSEL - ITC
MCLEOD RUSSEL vs ITC - Comparison Results
MCLEOD RUSSEL Change
McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More
ITC 
ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
Current Valuations
| MCLEOD RUSSEL | ITC | MCLEOD RUSSEL/ ITC |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.9 | 19.2 | - | View Chart |
| P/BV | x | 0.1 | 4.0 | 2.5% | View Chart |
| Dividend Yield | % | 2.6 | 4.8 | 53.5% |
Financials
 MCLEOD RUSSEL  ITC |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MCLEOD RUSSEL Mar-18 |
ITC Mar-20 |
MCLEOD RUSSEL/ ITC |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 248 | 310 | 80.1% | |
| Low | Rs | 137 | 135 | 101.8% | |
| Sales per share (Unadj.) | Rs | 187.8 | 40.2 | 467.2% | |
| Earnings per share (Unadj.) | Rs | 20.0 | 12.7 | 157.8% | |
| Cash flow per share (Unadj.) | Rs | 29.4 | 14.0 | 209.4% | |
| Dividends per share (Unadj.) | Rs | 0.50 | 10.15 | 4.9% | |
| Dividend yield (eoy) | % | 0.3 | 4.6 | 5.7% | |
| Book value per share (Unadj.) | Rs | 198.0 | 53.1 | 372.9% | |
| Shares outstanding (eoy) | m | 109.46 | 12,292.23 | 0.9% | |
| Bonus/Rights/Conversions | - | ESOS | - | ||
| Price / Sales ratio | x | 1.0 | 5.5 | 18.6% | |
| Avg P/E ratio | x | 9.6 | 17.5 | 54.9% | |
| P/CF ratio (eoy) | x | 6.6 | 15.9 | 41.4% | |
| Price / Book Value ratio | x | 1.0 | 4.2 | 23.2% | |
| Dividend payout | % | 2.5 | 80.0 | 3.1% | |
| Avg Mkt Cap | Rs m | 21,109 | 2,735,021 | 0.8% | |
| No. of employees | `000 | 75.8 | 28.1 | 269.7% | |
| Total wages/salary | Rs m | 9,068 | 42,958 | 21.1% | |
| Avg. sales/employee | Rs Th | 271.1 | 17,572.1 | 1.5% | |
| Avg. wages/employee | Rs Th | 119.6 | 1,527.9 | 7.8% | |
| Avg. net profit/employee | Rs Th | 28.9 | 5,546.1 | 0.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 20,553 | 494,041 | 4.2% | |
| Other income | Rs m | 3,918 | 25,979 | 15.1% | |
| Total revenues | Rs m | 24,471 | 520,019 | 4.7% | |
| Gross profit | Rs m | 1,423 | 191,363 | 0.7% | |
| Depreciation | Rs m | 1,022 | 16,449 | 6.2% | |
| Interest | Rs m | 1,804 | 547 | 329.9% | |
| Profit before tax | Rs m | 2,516 | 200,346 | 1.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 324 | 44,418 | 0.7% | |
| Profit after tax | Rs m | 2,192 | 155,928 | 1.4% | |
| Gross profit margin | % | 6.9 | 38.7 | 17.9% | |
| Effective tax rate | % | 12.9 | 22.2 | 58.1% | |
| Net profit margin | % | 10.7 | 31.6 | 33.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,403 | 395,054 | 3.6% | |
| Current liabilities | Rs m | 10,321 | 95,598 | 10.8% | |
| Net working cap to sales | % | 19.9 | 60.6 | 32.8% | |
| Current ratio | x | 1.4 | 4.1 | 33.8% | |
| Inventory Days | Days | 41 | 66 | 63.2% | |
| Debtors Days | Days | 22 | 19 | 118.2% | |
| Net fixed assets | Rs m | 22,267 | 249,698 | 8.9% | |
| Share capital | Rs m | 462 | 12,292 | 3.8% | |
| "Free" reserves | Rs m | 21,212 | 640,440 | 3.3% | |
| Net worth | Rs m | 21,674 | 652,733 | 3.3% | |
| Long term debt | Rs m | 4,079 | 59 | 6,913.6% | |
| Total assets | Rs m | 38,428 | 773,670 | 5.0% | |
| Interest coverage | x | 2.4 | 367.4 | 0.7% | |
| Debt to equity ratio | x | 0.2 | 0 | 208,212.1% | |
| Sales to assets ratio | x | 0.5 | 0.6 | 83.8% | |
| Return on assets | % | 10.4 | 20.2 | 51.4% | |
| Return on equity | % | 10.1 | 23.9 | 42.3% | |
| Return on capital | % | 16.8 | 30.8 | 54.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 5,460 | 45,970 | 11.9% | |
| Fx outflow | Rs m | 127 | 18,850 | 0.7% | |
| Net fx | Rs m | 5,333 | 27,120 | 19.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,179 | 146,897 | 1.5% | |
| From Investments | Rs m | -1,675 | -61,740 | 2.7% | |
| From Financial Activity | Rs m | -275 | -81,815 | 0.3% | |
| Net Cashflow | Rs m | 228 | 3,342 | 6.8% | |
Share Holding
| Indian Promoters | % | 20.9 | 0.0 | - | |
| Foreign collaborators | % | 24.7 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.8 | 38.7 | 25.3% | |
| FIIs | % | 30.8 | 16.7 | 184.4% | |
| ADR/GDR | % | 0.0 | 0.3 | - | |
| Free float | % | 13.7 | 44.3 | 30.9% | |
| Shareholders | 56,639 | 523,783 | 10.8% | ||
| Pledged promoter(s) holding | % | 11.7 | 0.0 | - |
Compare MCLEOD RUSSEL With: VST INDUSTRIES TATA CONSUMER PRODUCTS ZYDUS WELLNESS SANWARIA CONSUMER BRITANNIA
Compare MCLEOD RUSSEL With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Today's Market
Sensex Plunges 746 Points; Banking & Metal Stocks Bleed(Closing)
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
Related Views on News
ITC 2019-20 Annual Report Analysis (Annual Result Update)
Dec 1, 2020 | Updated on Dec 1, 2020Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)
Nov 25, 2020 | Updated on Nov 25, 2020For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)
Jul 30, 2020 | Updated on Jul 30, 2020For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.
ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)
Jun 29, 2020 | Updated on Jun 29, 2020For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.
More Views on NewsMost Popular
Why Gold Hit Lower Circuit(Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Time to Book Profits in Pharma Stocks(Fast Profits Daily)
Jan 15, 2021In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)
Jan 11, 2021Our ace stock picker is ready to capitalise on a big growth opportunity.
Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)
Jan 15, 2021The pandemic failed to thwart Richa's investing success formula for 2020.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
MCLEOD RUSSEL SHARE PRICE
Jan 22, 2021 (Close)
TRACK MCLEOD RUSSEL
- Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MCLEOD RUSSEL
MCLEOD RUSSEL 8-QTR ANALYSIS
COMPARE MCLEOD RUSSEL WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.