X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED SPIRITS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED SPIRITS MCLEOD RUSSEL/
UNITED SPIRITS
 
P/E (TTM) x -19.8 139.3 - View Chart
P/BV x 0.9 20.7 4.4% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 MCLEOD RUSSEL   UNITED SPIRITS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
UNITED SPIRITS
Mar-17
MCLEOD RUSSEL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2692,729 9.8%   
Low Rs1301,775 7.3%   
Sales per share (Unadj.) Rs176.0606.8 29.0%  
Earnings per share (Unadj.) Rs3.46.4 53.3%  
Cash flow per share (Unadj.) Rs10.919.4 56.3%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs191.4122.9 155.8%  
Shares outstanding (eoy) m109.46145.32 75.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.13.7 30.5%   
Avg P/E ratio x58.4351.9 16.6%  
P/CF ratio (eoy) x18.2116.2 15.7%  
Price / Book Value ratio x1.018.3 5.7%  
Dividend payout %58.70-   
Avg Mkt Cap Rs m21,799327,297 6.7%   
No. of employees `00079.05.0 1,579.4%   
Total wages/salary Rs m7,5396,882 109.5%   
Avg. sales/employee Rs Th243.917,635.0 1.4%   
Avg. wages/employee Rs Th95.51,376.4 6.9%   
Avg. net profit/employee Rs Th4.7186.0 2.5%   
INCOME DATA
Net Sales Rs m19,26388,175 21.8%  
Other income Rs m9021,053 85.6%   
Total revenues Rs m20,16589,228 22.6%   
Gross profit Rs m1,6669,892 16.8%  
Depreciation Rs m8221,886 43.6%   
Interest Rs m1,0983,751 29.3%   
Profit before tax Rs m6485,308 12.2%   
Minority Interest Rs m-700-   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m-21-3,681 0.6%   
Tax Rs m180697 25.9%   
Profit after tax Rs m373930 40.1%  
Gross profit margin %8.611.2 77.1%  
Effective tax rate %27.913.1 212.1%   
Net profit margin %1.91.1 183.6%  
BALANCE SHEET DATA
Current assets Rs m9,53557,491 16.6%   
Current liabilities Rs m8,53961,989 13.8%   
Net working cap to sales %5.2-5.1 -101.3%  
Current ratio x1.10.9 120.4%  
Inventory Days Days4780 59.3%  
Debtors Days Days21122 17.1%  
Net fixed assets Rs m22,62121,159 106.9%   
Share capital Rs m5471,453 37.7%   
"Free" reserves Rs m13,50010,029 134.6%   
Net worth Rs m20,94817,856 117.3%   
Long term debt Rs m3,2608,697 37.5%   
Total assets Rs m33,53588,959 37.7%  
Interest coverage x1.62.4 65.8%   
Debt to equity ratio x0.20.5 31.9%  
Sales to assets ratio x0.61.0 58.0%   
Return on assets %4.45.3 83.4%  
Return on equity %1.85.2 34.2%  
Return on capital %6.820.3 33.7%  
Exports to sales %18.60-   
Imports to sales %0.30-   
Exports (fob) Rs m3,588NA-   
Imports (cif) Rs m64NA-   
Fx inflow Rs m3,7161,398 265.8%   
Fx outflow Rs m1382,746 5.0%   
Net fx Rs m3,578-1,348 -265.4%   
CASH FLOW
From Operations Rs m1,8676,468 28.9%  
From Investments Rs m-2,733-2,273 120.2%  
From Financial Activity Rs m892-4,749 -18.8%  
Net Cashflow Rs m27-502 -5.3%  

Share Holding

Indian Promoters % 20.9 27.5 76.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 6.2 157.8%  
FIIs % 30.8 45.8 67.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 13.7 20.2 67.8%  
Shareholders   56,639 89,114 63.6%  
Pledged promoter(s) holding % 11.7 3.8 311.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GOODRICKE  VADILAL INDUSTRIES  TATA GLOBAL BEV.  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 21, 2017 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS