X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED SPIRITS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED SPIRITS MCLEOD RUSSEL/
UNITED SPIRITS
 
P/E (TTM) x -20.5 104.7 - View Chart
P/BV x 1.0 31.5 3.2% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 MCLEOD RUSSEL   UNITED SPIRITS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
UNITED SPIRITS
Mar-17
MCLEOD RUSSEL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2202,729 8.0%   
Low Rs1371,775 7.7%   
Sales per share (Unadj.) Rs170.9606.8 28.2%  
Earnings per share (Unadj.) Rs5.96.4 92.0%  
Cash flow per share (Unadj.) Rs15.319.4 79.2%  
Dividends per share (Unadj.) Rs0.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs181.0122.9 147.3%  
Shares outstanding (eoy) m109.46145.32 75.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.03.7 28.1%   
Avg P/E ratio x30.3351.9 8.6%  
P/CF ratio (eoy) x11.6116.2 10.0%  
Price / Book Value ratio x1.018.3 5.4%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m19,522327,297 6.0%   
No. of employees `00074.55.0 1,490.3%   
Total wages/salary Rs m8,3986,882 122.0%   
Avg. sales/employee Rs Th251.117,635.0 1.4%   
Avg. wages/employee Rs Th112.71,376.4 8.2%   
Avg. net profit/employee Rs Th8.6186.0 4.7%   
INCOME DATA
Net Sales Rs m18,70888,175 21.2%  
Other income Rs m1,8351,053 174.3%   
Total revenues Rs m20,54389,228 23.0%   
Gross profit Rs m1,1059,892 11.2%  
Depreciation Rs m1,0351,886 54.9%   
Interest Rs m1,3593,751 36.2%   
Profit before tax Rs m5455,308 10.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m-99697 -14.2%   
Profit after tax Rs m645930 69.3%  
Gross profit margin %5.911.2 52.6%  
Effective tax rate %-18.213.1 -138.5%   
Net profit margin %3.41.1 326.6%  
BALANCE SHEET DATA
Current assets Rs m11,03557,491 19.2%   
Current liabilities Rs m10,06361,989 16.2%   
Net working cap to sales %5.2-5.1 -101.8%  
Current ratio x1.10.9 118.2%  
Inventory Days Days4680 58.0%  
Debtors Days Days21122 17.4%  
Net fixed assets Rs m22,28521,159 105.3%   
Share capital Rs m4121,453 28.3%   
"Free" reserves Rs m19,39910,029 193.4%   
Net worth Rs m19,81117,856 110.9%   
Long term debt Rs m2,2648,697 26.0%   
Total assets Rs m34,51988,959 38.8%  
Interest coverage x1.42.4 58.0%   
Debt to equity ratio x0.10.5 23.5%  
Sales to assets ratio x0.51.0 54.7%   
Return on assets %5.85.3 110.3%  
Return on equity %3.35.2 62.5%  
Return on capital %8.620.3 42.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9731,398 212.6%   
Fx outflow Rs m2372,746 8.6%   
Net fx Rs m2,735-1,348 -202.9%   
CASH FLOW
From Operations Rs m1,3726,468 21.2%  
From Investments Rs m-681-2,273 30.0%  
From Financial Activity Rs m-645-4,749 13.6%  
Net Cashflow Rs m46-502 -9.1%  

Share Holding

Indian Promoters % 20.9 27.5 76.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 6.2 157.8%  
FIIs % 30.8 45.8 67.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 13.7 20.2 67.8%  
Shareholders   56,639 89,114 63.6%  
Pledged promoter(s) holding % 11.7 3.8 311.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ITC LTD  TATA GLOBAL BEV.  RAJ OIL MILLS  VADILAL INDUSTRIES  NESTLE  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; ONGC Rallies 6.3%(09:30 am)

Asian stock markets traded on a mixed note in morning trade as market participants kept an eye on political developments in the U.S. after a government shutdown began last week.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jan 22, 2018 11:53 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS