X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED SPIRITS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED SPIRITS MCLEOD RUSSEL/
UNITED SPIRITS
 
P/E (TTM) x 20.4 16.0 127.4% View Chart
P/BV x 0.7 5.2 13.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MCLEOD RUSSEL   UNITED SPIRITS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
UNITED SPIRITS
Mar-17
MCLEOD RUSSEL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2202,729 8.0%   
Low Rs1371,775 7.7%   
Sales per share (Unadj.) Rs170.9606.8 28.2%  
Earnings per share (Unadj.) Rs5.96.4 92.0%  
Cash flow per share (Unadj.) Rs15.319.4 79.2%  
Dividends per share (Unadj.) Rs0.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs181.0122.9 147.3%  
Shares outstanding (eoy) m109.46145.32 75.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.03.7 28.1%   
Avg P/E ratio x30.3351.9 8.6%  
P/CF ratio (eoy) x11.6116.2 10.0%  
Price / Book Value ratio x1.018.3 5.4%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m19,522327,297 6.0%   
No. of employees `00074.55.0 1,490.3%   
Total wages/salary Rs m8,3986,882 122.0%   
Avg. sales/employee Rs Th251.117,635.0 1.4%   
Avg. wages/employee Rs Th112.71,376.4 8.2%   
Avg. net profit/employee Rs Th8.6186.0 4.7%   
INCOME DATA
Net Sales Rs m18,70888,175 21.2%  
Other income Rs m1,8351,053 174.3%   
Total revenues Rs m20,54389,228 23.0%   
Gross profit Rs m1,1059,892 11.2%  
Depreciation Rs m1,0351,886 54.9%   
Interest Rs m1,3593,751 36.2%   
Profit before tax Rs m5455,308 10.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m-99697 -14.2%   
Profit after tax Rs m645930 69.3%  
Gross profit margin %5.911.2 52.6%  
Effective tax rate %-18.213.1 -138.5%   
Net profit margin %3.41.1 326.6%  
BALANCE SHEET DATA
Current assets Rs m11,03557,491 19.2%   
Current liabilities Rs m10,06361,989 16.2%   
Net working cap to sales %5.2-5.1 -101.8%  
Current ratio x1.10.9 118.2%  
Inventory Days Days4680 58.0%  
Debtors Days Days21122 17.4%  
Net fixed assets Rs m22,28521,159 105.3%   
Share capital Rs m4121,453 28.3%   
"Free" reserves Rs m19,39910,029 193.4%   
Net worth Rs m19,81117,856 110.9%   
Long term debt Rs m2,2648,697 26.0%   
Total assets Rs m34,51988,959 38.8%  
Interest coverage x1.42.4 58.0%   
Debt to equity ratio x0.10.5 23.5%  
Sales to assets ratio x0.51.0 54.7%   
Return on assets %5.85.3 110.3%  
Return on equity %3.35.2 62.5%  
Return on capital %8.620.3 42.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9731,398 212.6%   
Fx outflow Rs m2372,746 8.6%   
Net fx Rs m2,735-1,348 -202.9%   
CASH FLOW
From Operations Rs m1,3726,468 21.2%  
From Investments Rs m-681-2,273 30.0%  
From Financial Activity Rs m-645-4,749 13.6%  
Net Cashflow Rs m46-502 -9.1%  

Share Holding

Indian Promoters % 20.9 27.5 76.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 6.2 157.8%  
FIIs % 30.8 45.8 67.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 13.7 20.2 67.8%  
Shareholders   56,639 89,114 63.6%  
Pledged promoter(s) holding % 11.7 3.8 311.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   DABUR  KAVERI SEED  RUCHI SOYA INDUSTRIES  GOODRICKE  ITC LTD  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 17, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS