X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED SPIRITS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED SPIRITS MCLEOD RUSSEL/
UNITED SPIRITS
 
P/E (TTM) x -18.7 85.6 - View Chart
P/BV x 0.9 25.7 3.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MCLEOD RUSSEL   UNITED SPIRITS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
UNITED SPIRITS
Mar-17
MCLEOD RUSSEL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2202,729 8.0%   
Low Rs1371,775 7.7%   
Sales per share (Unadj.) Rs170.9606.8 28.2%  
Earnings per share (Unadj.) Rs5.96.4 92.0%  
Cash flow per share (Unadj.) Rs15.319.4 79.2%  
Dividends per share (Unadj.) Rs0.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs181.0122.9 147.3%  
Shares outstanding (eoy) m109.46145.32 75.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.03.7 28.1%   
Avg P/E ratio x30.3351.9 8.6%  
P/CF ratio (eoy) x11.6116.2 10.0%  
Price / Book Value ratio x1.018.3 5.4%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m19,522327,297 6.0%   
No. of employees `00074.55.0 1,490.3%   
Total wages/salary Rs m8,3986,882 122.0%   
Avg. sales/employee Rs Th251.117,635.0 1.4%   
Avg. wages/employee Rs Th112.71,376.4 8.2%   
Avg. net profit/employee Rs Th8.6186.0 4.7%   
INCOME DATA
Net Sales Rs m18,70888,175 21.2%  
Other income Rs m1,8351,053 174.3%   
Total revenues Rs m20,54389,228 23.0%   
Gross profit Rs m1,1059,892 11.2%  
Depreciation Rs m1,0351,886 54.9%   
Interest Rs m1,3593,751 36.2%   
Profit before tax Rs m5455,308 10.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m-99697 -14.2%   
Profit after tax Rs m645930 69.3%  
Gross profit margin %5.911.2 52.6%  
Effective tax rate %-18.213.1 -138.5%   
Net profit margin %3.41.1 326.6%  
BALANCE SHEET DATA
Current assets Rs m11,03557,491 19.2%   
Current liabilities Rs m10,06361,989 16.2%   
Net working cap to sales %5.2-5.1 -101.8%  
Current ratio x1.10.9 118.2%  
Inventory Days Days4680 58.0%  
Debtors Days Days21122 17.4%  
Net fixed assets Rs m22,28521,159 105.3%   
Share capital Rs m4121,453 28.3%   
"Free" reserves Rs m19,39910,029 193.4%   
Net worth Rs m19,81117,856 110.9%   
Long term debt Rs m2,2648,697 26.0%   
Total assets Rs m34,51988,959 38.8%  
Interest coverage x1.42.4 58.0%   
Debt to equity ratio x0.10.5 23.5%  
Sales to assets ratio x0.51.0 54.7%   
Return on assets %5.85.3 110.3%  
Return on equity %3.35.2 62.5%  
Return on capital %8.620.3 42.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9731,398 212.6%   
Fx outflow Rs m2372,746 8.6%   
Net fx Rs m2,735-1,348 -202.9%   
CASH FLOW
From Operations Rs m1,3726,468 21.2%  
From Investments Rs m-681-2,273 30.0%  
From Financial Activity Rs m-645-4,749 13.6%  
Net Cashflow Rs m46-502 -9.1%  

Share Holding

Indian Promoters % 20.9 27.5 76.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 6.2 157.8%  
FIIs % 30.8 45.8 67.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 13.7 20.2 67.8%  
Shareholders   56,639 89,114 63.6%  
Pledged promoter(s) holding % 11.7 3.8 311.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 22, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS