X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs UNITED SPIRITS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL UNITED SPIRITS MCLEOD RUSSEL/
UNITED SPIRITS
 
P/E (TTM) x 7.5 13.5 55.8% View Chart
P/BV x 0.6 3.8 16.9% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 MCLEOD RUSSEL   UNITED SPIRITS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
UNITED SPIRITS
Mar-18
MCLEOD RUSSEL/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs2484,004 6.2%   
Low Rs1371,831 7.5%   
Sales per share (Unadj.) Rs187.8591.2 31.8%  
Earnings per share (Unadj.) Rs20.044.9 44.6%  
Cash flow per share (Unadj.) Rs29.458.1 50.5%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.0166.5 118.9%  
Shares outstanding (eoy) m109.46145.32 75.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.04.9 20.8%   
Avg P/E ratio x9.665.0 14.8%  
P/CF ratio (eoy) x6.650.2 13.1%  
Price / Book Value ratio x1.017.5 5.6%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,109423,957 5.0%   
No. of employees `00075.84.4 1,712.5%   
Total wages/salary Rs m9,0686,809 133.2%   
Avg. sales/employee Rs Th271.119,405.0 1.4%   
Avg. wages/employee Rs Th119.61,538.1 7.8%   
Avg. net profit/employee Rs Th28.91,472.6 2.0%   
INCOME DATA
Net Sales Rs m20,55385,906 23.9%  
Other income Rs m3,9182,189 179.0%   
Total revenues Rs m24,47188,095 27.8%   
Gross profit Rs m1,42312,007 11.9%  
Depreciation Rs m1,0221,923 53.2%   
Interest Rs m1,8042,710 66.6%   
Profit before tax Rs m2,5169,563 26.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m3242,599 12.5%   
Profit after tax Rs m2,1926,519 33.6%  
Gross profit margin %6.914.0 49.5%  
Effective tax rate %12.927.2 47.4%   
Net profit margin %10.77.6 140.5%  
BALANCE SHEET DATA
Current assets Rs m14,40357,362 25.1%   
Current liabilities Rs m10,32157,082 18.1%   
Net working cap to sales %19.90.3 6,092.4%  
Current ratio x1.41.0 138.9%  
Inventory Days Days4182 50.9%  
Debtors Days Days22115 19.4%  
Net fixed assets Rs m22,26718,931 117.6%   
Share capital Rs m4621,453 31.8%   
"Free" reserves Rs m21,21222,738 93.3%   
Net worth Rs m21,67424,191 89.6%   
Long term debt Rs m4,0797,628 53.5%   
Total assets Rs m38,42889,563 42.9%  
Interest coverage x2.44.5 52.9%   
Debt to equity ratio x0.20.3 59.7%  
Sales to assets ratio x0.51.0 55.8%   
Return on assets %10.410.3 100.9%  
Return on equity %10.126.9 37.5%  
Return on capital %16.837.2 45.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,460930 587.0%   
Fx outflow Rs m1272,492 5.1%   
Net fx Rs m5,333-1,562 -341.4%   
CASH FLOW
From Operations Rs m2,1799,251 23.6%  
From Investments Rs m-1,6751,044 -160.4%  
From Financial Activity Rs m-275-9,661 2.9%  
Net Cashflow Rs m228634 36.0%  

Share Holding

Indian Promoters % 20.9 27.5 76.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 6.2 157.8%  
FIIs % 30.8 45.8 67.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 13.7 20.2 67.8%  
Shareholders   56,639 89,114 63.6%  
Pledged promoter(s) holding % 11.7 3.8 311.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KAVERI SEED  TATA GLOBAL BEV.  ZYDUS WELLNESS  VADILAL INDUSTRIES  BRITANNIA  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 274 Points Lower; IT and Energy Stocks Witness Selling(Closing)

Share markets in India continued to witness selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 21, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS