Premium Subscribers: Complete your KYC to Avoid
Service Suspension. Login Here.

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN TEXTILES vs KPR MILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN TEXTILES KPR MILL VARDHMAN TEXTILES/
KPR MILL
 
P/E (TTM) x 20.4 33.3 61.2% View Chart
P/BV x 1.5 5.6 27.5% View Chart
Dividend Yield % 0.9 0.6 155.8%  

Financials

 VARDHMAN TEXTILES   KPR MILL
EQUITY SHARE DATA
    VARDHMAN TEXTILES
Mar-25
KPR MILL
Mar-25
VARDHMAN TEXTILES/
KPR MILL
5-Yr Chart
Click to enlarge
High Rs5921,193 49.7%   
Low Rs363700 51.8%   
Sales per share (Unadj.) Rs343.9186.9 184.0%  
Earnings per share (Unadj.) Rs31.223.8 130.7%  
Cash flow per share (Unadj.) Rs45.329.9 151.2%  
Dividends per share (Unadj.) Rs5.005.00 100.0%  
Avg Dividend yield %1.00.5 198.2%  
Book value per share (Unadj.) Rs347.5146.3 237.5%  
Shares outstanding (eoy) m284.51341.81 83.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.45.1 27.4%   
Avg P/E ratio x15.339.7 38.6%  
P/CF ratio (eoy) x10.531.6 33.4%  
Price / Book Value ratio x1.46.5 21.2%  
Dividend payout %16.021.0 76.5%   
Avg Mkt Cap Rs m135,834323,467 42.0%   
No. of employees `000NANA-   
Total wages/salary Rs m8,8756,719 132.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,84963,879 153.2%  
Other income Rs m3,360744 451.7%   
Total revenues Rs m101,20864,623 156.6%   
Gross profit Rs m13,10512,460 105.2%  
Depreciation Rs m4,0092,079 192.9%   
Interest Rs m773498 155.3%   
Profit before tax Rs m11,68210,628 109.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8152,477 113.7%   
Profit after tax Rs m8,8678,151 108.8%  
Gross profit margin %13.419.5 68.7%  
Effective tax rate %24.123.3 103.4%   
Net profit margin %9.112.8 71.0%  
BALANCE SHEET DATA
Current assets Rs m63,04633,264 189.5%   
Current liabilities Rs m13,6217,752 175.7%   
Net working cap to sales %50.539.9 126.5%  
Current ratio x4.64.3 107.9%  
Inventory Days Days8223 360.4%  
Debtors Days Days5335 1.4%  
Net fixed assets Rs m61,27526,351 232.5%   
Share capital Rs m569342 166.5%   
"Free" reserves Rs m98,30649,678 197.9%   
Net worth Rs m98,87550,020 197.7%   
Long term debt Rs m7,490538 1,391.4%   
Total assets Rs m124,32159,615 208.5%  
Interest coverage x16.122.4 72.1%   
Debt to equity ratio x0.10 703.9%  
Sales to assets ratio x0.81.1 73.5%   
Return on assets %7.814.5 53.4%  
Return on equity %9.016.3 55.0%  
Return on capital %11.722.0 53.2%  
Exports to sales %41.223.6 174.4%   
Imports to sales %21.413.0 165.1%   
Exports (fob) Rs m40,28015,082 267.1%   
Imports (cif) Rs m20,9688,289 253.0%   
Fx inflow Rs m40,28015,082 267.1%   
Fx outflow Rs m20,9688,289 253.0%   
Net fx Rs m19,3126,793 284.3%   
CASH FLOW
From Operations Rs m16,43814,013 117.3%  
From Investments Rs m-8,916-4,500 198.1%  
From Financial Activity Rs m-7,329-9,119 80.4%  
Net Cashflow Rs m193394 48.9%  

Share Holding

Indian Promoters % 64.4 67.5 95.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.1 25.8 85.4%  
FIIs % 5.7 6.5 88.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.6 32.5 109.5%  
Shareholders   82,657 118,068 70.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN TEXTILES With:   LUX INDUSTRIES    MONTE CARLO    S.P. APPARELS    WELSPUN LIVING    FILATEX FASHIONS    


More on Vardhman Textiles vs KPR MILL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Textiles vs KPR MILL Share Price Performance

Period Vardhman Textiles KPR MILL
1-Day -0.57% -0.41%
1-Month -1.65% -10.69%
1-Year 32.25% -12.57%
3-Year CAGR 22.61% 11.63%
5-Year CAGR 16.15% 31.07%

* Compound Annual Growth Rate

Here are more details on the Vardhman Textiles share price and the KPR MILL share price.

Moving on to shareholding structures...

The promoters of Vardhman Textiles hold a 64.4% stake in the company. In case of KPR MILL the stake stands at 67.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Textiles and the shareholding pattern of KPR MILL.

Finally, a word on dividends...

In the most recent financial year, Vardhman Textiles paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

KPR MILL paid Rs 5.0, and its dividend payout ratio stood at 21.0%.

You may visit here to review the dividend history of Vardhman Textiles, and the dividend history of KPR MILL.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Tanks 1,836 Points | Nifty Below 22,550 | Petronet LNG Down 8% Sensex Today Tanks 1,836 Points | Nifty Below 22,550 | Petronet LNG Down 8%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.