Premium Subscribers: Complete your KYC to Avoid
Service Suspension. Login Here.

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAMVARDHANA MOTHERSON vs SAR AUTO PRODUCTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAMVARDHANA MOTHERSON SAR AUTO PRODUCTS SAMVARDHANA MOTHERSON/
SAR AUTO PRODUCTS
 
P/E (TTM) x 36.2 7,840.5 0.5% View Chart
P/BV x 3.2 50.7 6.3% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 SAMVARDHANA MOTHERSON   SAR AUTO PRODUCTS
EQUITY SHARE DATA
    SAMVARDHANA MOTHERSON
Mar-25
SAR AUTO PRODUCTS
Mar-25
SAMVARDHANA MOTHERSON/
SAR AUTO PRODUCTS
5-Yr Chart
Click to enlarge
High Rs1452,400 6.0%   
Low Rs771,715 4.5%   
Sales per share (Unadj.) Rs161.529.3 550.5%  
Earnings per share (Unadj.) Rs5.90.9 670.9%  
Cash flow per share (Unadj.) Rs12.35.2 234.0%  
Dividends per share (Unadj.) Rs0.850-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs49.636.4 136.3%  
Shares outstanding (eoy) m7,036.304.76 147,821.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.770.2 1.0%   
Avg P/E ratio x18.82,346.7 0.8%  
P/CF ratio (eoy) x9.0392.4 2.3%  
Price / Book Value ratio x2.256.6 4.0%  
Dividend payout %14.40-   
Avg Mkt Cap Rs m780,6779,803 7,963.4%   
No. of employees `000NANA-   
Total wages/salary Rs m283,8707 4,084,460.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,136,626140 813,735.7%  
Other income Rs m5,57711 51,591.1%   
Total revenues Rs m1,142,203150 759,039.7%   
Gross profit Rs m110,79419 595,987.1%  
Depreciation Rs m44,93421 216,028.8%   
Interest Rs m18,8241 1,448,000.0%   
Profit before tax Rs m52,6137 721,714.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,1563 358,713.8%   
Profit after tax Rs m41,4574 991,794.3%  
Gross profit margin %9.713.3 73.2%  
Effective tax rate %21.242.7 49.7%   
Net profit margin %3.63.0 122.0%  
BALANCE SHEET DATA
Current assets Rs m433,079210 206,700.6%   
Current liabilities Rs m420,694186 226,752.5%   
Net working cap to sales %1.117.2 6.3%  
Current ratio x1.01.1 91.2%  
Inventory Days Days3664 56.8%  
Debtors Days Days56374 15.0%  
Net fixed assets Rs m470,981155 303,174.1%   
Share capital Rs m7,03648 14,766.0%   
"Free" reserves Rs m341,767125 272,432.8%   
Net worth Rs m348,803173 201,515.4%   
Long term debt Rs m80,3907 1,194,502.2%   
Total assets Rs m904,060365 247,775.9%  
Interest coverage x3.86.6 57.4%   
Debt to equity ratio x0.20 592.8%  
Sales to assets ratio x1.30.4 328.4%   
Return on assets %6.71.5 444.0%  
Return on equity %11.92.4 492.5%  
Return on capital %16.64.8 348.4%  
Exports to sales %2.70-   
Imports to sales %1.92.4 79.0%   
Exports (fob) Rs m30,468NA-   
Imports (cif) Rs m21,9773 642,602.3%   
Fx inflow Rs m30,4680-   
Fx outflow Rs m21,9773 642,602.3%   
Net fx Rs m8,491-3 -248,274.9%   
CASH FLOW
From Operations Rs m62,8624 1,796,057.1%  
From Investments Rs m-48,616-75 65,125.3%  
From Financial Activity Rs m-25,50732 -79,091.5%  
Net Cashflow Rs m-11,006-39 28,293.1%  

Share Holding

Indian Promoters % 27.3 74.7 36.6%  
Foreign collaborators % 21.3 0.0 -  
Indian inst/Mut Fund % 33.4 4.6 720.5%  
FIIs % 11.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 51.4 25.3 202.9%  
Shareholders   1,255,307 718 174,833.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAMVARDHANA MOTHERSON With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    


More on Motherson Sumi vs SAR AUTO PRODUCTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Motherson Sumi vs SAR AUTO PRODUCTS Share Price Performance

Period Motherson Sumi SAR AUTO PRODUCTS
1-Day -4.75% -5.00%
1-Month -18.73% -10.75%
1-Year 18.99% -7.80%
3-Year CAGR 34.68% 23.57%
5-Year CAGR 2.50% 50.59%

* Compound Annual Growth Rate

Here are more details on the Motherson Sumi share price and the SAR AUTO PRODUCTS share price.

Moving on to shareholding structures...

The promoters of Motherson Sumi hold a 48.6% stake in the company. In case of SAR AUTO PRODUCTS the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Motherson Sumi and the shareholding pattern of SAR AUTO PRODUCTS.

Finally, a word on dividends...

In the most recent financial year, Motherson Sumi paid a dividend of Rs 0.9 per share. This amounted to a Dividend Payout ratio of 14.4%.

SAR AUTO PRODUCTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Motherson Sumi, and the dividend history of SAR AUTO PRODUCTS.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Tanks 1,836 Points | Nifty Below 22,550 | Petronet LNG Down 8% Sensex Today Tanks 1,836 Points | Nifty Below 22,550 | Petronet LNG Down 8%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.