MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More
Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More
MTNL | BHARTI AIRTEL | MTNL/ BHARTI AIRTEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.2 | -10.9 | - | View Chart |
P/BV | x | - | 4.1 | - | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MTNL Mar-19 |
BHARTI AIRTEL Mar-20 |
MTNL/ BHARTI AIRTEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 569 | 3.8% | |
Low | Rs | 12 | 313 | 3.8% | |
Sales per share (Unadj.) | Rs | 33.1 | 160.5 | 20.6% | |
Earnings per share (Unadj.) | Rs | -53.8 | -56.2 | 95.7% | |
Cash flow per share (Unadj.) | Rs | -37.9 | -5.5 | 694.5% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | -154.4 | 141.4 | -109.2% | |
Shares outstanding (eoy) | m | 630.00 | 5,455.56 | 11.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 2.7 | 18.3% | |
Avg P/E ratio | x | -0.3 | -7.8 | 3.9% | |
P/CF ratio (eoy) | x | -0.4 | -80.8 | 0.5% | |
Price / Book Value ratio | x | -0.1 | 3.1 | -3.5% | |
Dividend payout | % | 0 | -3.6 | 0.0% | |
Avg Mkt Cap | Rs m | 10,490 | 2,404,811 | 0.4% | |
No. of employees | `000 | 21.7 | 10.0 | 218.0% | |
Total wages/salary | Rs m | 22,753 | 38,072 | 59.8% | |
Avg. sales/employee | Rs Th | 960.7 | 87,908.2 | 1.1% | |
Avg. wages/employee | Rs Th | 1,048.2 | 3,823.3 | 27.4% | |
Avg. net profit/employee | Rs Th | -1,560.7 | -30,793.5 | 5.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,854 | 875,390 | 2.4% | |
Other income | Rs m | 6,361 | 3,248 | 195.8% | |
Total revenues | Rs m | 27,215 | 878,638 | 3.1% | |
Gross profit | Rs m | -13,170 | 387,445 | -3.4% | |
Depreciation | Rs m | 10,024 | 276,896 | 3.6% | |
Interest | Rs m | 17,032 | 139,918 | 12.2% | |
Profit before tax | Rs m | -33,866 | -26,121 | 129.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -6 | -402,344 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | -121,823 | -0.0% | |
Profit after tax | Rs m | -33,881 | -306,642 | 11.0% | |
Gross profit margin | % | -63.2 | 44.3 | -142.7% | |
Effective tax rate | % | 0 | 466.4 | -0.0% | |
Net profit margin | % | -162.5 | -35.0 | 463.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,652 | 766,432 | 7.5% | |
Current liabilities | Rs m | 115,720 | 1,314,876 | 8.8% | |
Net working cap to sales | % | -278.4 | -62.7 | 444.4% | |
Current ratio | x | 0.5 | 0.6 | 85.5% | |
Inventory Days | Days | 4 | 1 | 668.3% | |
Debtors Days | Days | 107 | 19 | 557.3% | |
Net fixed assets | Rs m | 77,902 | 1,989,186 | 3.9% | |
Share capital | Rs m | 6,300 | 27,278 | 23.1% | |
"Free" reserves | Rs m | -103,578 | 744,170 | -13.9% | |
Net worth | Rs m | -97,278 | 771,448 | -12.6% | |
Long term debt | Rs m | 114,722 | 910,792 | 12.6% | |
Total assets | Rs m | 147,045 | 3,607,790 | 4.1% | |
Interest coverage | x | -1.0 | 0.8 | -121.5% | |
Debt to equity ratio | x | -1.2 | 1.2 | -99.9% | |
Sales to assets ratio | x | 0.1 | 0.2 | 58.4% | |
Return on assets | % | -11.5 | -4.6 | 248.0% | |
Return on equity | % | 34.8 | -39.7 | -87.6% | |
Return on capital | % | -96.5 | -17.2 | 562.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 45,060 | 0.0% | |
Fx outflow | Rs m | 0 | 119,694 | 0.0% | |
Net fx | Rs m | 0 | -74,634 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,330 | 181,287 | -4.0% | |
From Investments | Rs m | -2,970 | -304,919 | 1.0% | |
From Financial Activity | Rs m | 10,442 | 191,444 | 5.5% | |
Net Cashflow | Rs m | 142 | 76,746 | 0.2% |
Indian Promoters | % | 56.3 | 43.7 | 128.8% | |
Foreign collaborators | % | 0.0 | 21.7 | - | |
Indian inst/Mut Fund | % | 21.1 | 7.2 | 293.1% | |
FIIs | % | 0.9 | 17.7 | 5.1% | |
ADR/GDR | % | 1.7 | 0.0 | - | |
Free float | % | 20.1 | 9.7 | 207.2% | |
Shareholders | 147,288 | 260,508 | 56.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MTNL With: ITI VODAFONE IDEA INDUS TOWERS AGC NETWORKS RELIANCE COMMUNICATIONS
Compare MTNL With: FRANCE TELECOM (France) TELEKOM INDO. (Indonesia) VERIZON (US) CHINA MOBILE (Hong Kong)
Indian share markets witnessed huge buying interest during the extended closing hours today and ended their day on a strong note.
Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.
For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.
For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More