MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - telecom
- MTNL - BHARTI AIRTEL
MTNL vs BHARTI AIRTEL - Comparison Results
MTNL Change
MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More
BHARTI AIRTEL 
Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More
Current Valuations
| MTNL | BHARTI AIRTEL | MTNL/ BHARTI AIRTEL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.1 | 100.9 | - | View Chart |
| P/BV | x | - | 2.0 | - | View Chart |
| Dividend Yield | % | 0.0 | 0.7 | - |
Financials
 MTNL  BHARTI AIRTEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MTNL Mar-18 |
BHARTI AIRTEL Mar-18 |
MTNL/ BHARTI AIRTEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 31 | 565 | 5.5% | |
| Low | Rs | 17 | 333 | 5.0% | |
| Sales per share (Unadj.) | Rs | 39.2 | 209.4 | 18.7% | |
| Earnings per share (Unadj.) | Rs | -47.2 | 5.5 | -863.5% | |
| Cash flow per share (Unadj.) | Rs | -30.4 | 53.6 | -56.8% | |
| Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 0.6 | 0.0% | |
| Book value per share (Unadj.) | Rs | -100.5 | 173.9 | -57.8% | |
| Shares outstanding (eoy) | m | 630.00 | 3,997.40 | 15.8% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.6 | 2.1 | 28.6% | |
| Avg P/E ratio | x | -0.5 | 82.2 | -0.6% | |
| P/CF ratio (eoy) | x | -0.8 | 8.4 | -9.4% | |
| Price / Book Value ratio | x | -0.2 | 2.6 | -9.3% | |
| Dividend payout | % | 0 | 45.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 15,152 | 1,795,432 | 0.8% | |
| No. of employees | `000 | 25.2 | 8.5 | 298.0% | |
| Total wages/salary | Rs m | 24,488 | 39,771 | 61.6% | |
| Avg. sales/employee | Rs Th | 981.2 | 99,003.8 | 1.0% | |
| Avg. wages/employee | Rs Th | 972.1 | 4,705.0 | 20.7% | |
| Avg. net profit/employee | Rs Th | -1,179.5 | 2,583.1 | -45.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 24,719 | 836,879 | 3.0% | |
| Other income | Rs m | 7,453 | 2,488 | 299.6% | |
| Total revenues | Rs m | 32,172 | 839,367 | 3.8% | |
| Gross profit | Rs m | -11,574 | 323,799 | -3.6% | |
| Depreciation | Rs m | 10,535 | 192,431 | 5.5% | |
| Interest | Rs m | 15,055 | 93,255 | 16.1% | |
| Profit before tax | Rs m | -29,710 | 40,601 | -73.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 6 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -7,931 | 0.0% | |
| Tax | Rs m | 9 | 10,835 | 0.1% | |
| Profit after tax | Rs m | -29,714 | 21,835 | -136.1% | |
| Gross profit margin | % | -46.8 | 38.7 | -121.0% | |
| Effective tax rate | % | 0 | 26.7 | -0.1% | |
| Net profit margin | % | -120.2 | 2.6 | -4,607.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 50,431 | 334,990 | 15.1% | |
| Current liabilities | Rs m | 90,857 | 782,399 | 11.6% | |
| Net working cap to sales | % | -163.5 | -53.5 | 305.9% | |
| Current ratio | x | 0.6 | 0.4 | 129.6% | |
| Inventory Days | Days | 4 | 0 | 1,241.4% | |
| Debtors Days | Days | 63 | 26 | 244.8% | |
| Net fixed assets | Rs m | 84,990 | 2,056,355 | 4.1% | |
| Share capital | Rs m | 6,300 | 19,987 | 31.5% | |
| "Free" reserves | Rs m | -69,620 | 675,357 | -10.3% | |
| Net worth | Rs m | -63,320 | 695,344 | -9.1% | |
| Long term debt | Rs m | 102,927 | 849,420 | 12.1% | |
| Total assets | Rs m | 162,912 | 2,505,816 | 6.5% | |
| Interest coverage | x | -1.0 | 1.4 | -67.8% | |
| Debt to equity ratio | x | -1.6 | 1.2 | -133.1% | |
| Sales to assets ratio | x | 0.2 | 0.3 | 45.4% | |
| Return on assets | % | -9.0 | 4.6 | -195.9% | |
| Return on equity | % | 46.9 | 3.1 | 1,494.4% | |
| Return on capital | % | -37.0 | 8.2 | -453.7% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 28 | 45,088 | 0.1% | |
| Fx outflow | Rs m | 34 | 196,540 | 0.0% | |
| Net fx | Rs m | -6 | -151,452 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,547 | 298,538 | 0.5% | |
| From Investments | Rs m | -4,921 | -279,676 | 1.8% | |
| From Financial Activity | Rs m | 3,446 | 19,205 | 17.9% | |
| Net Cashflow | Rs m | 73 | 38,348 | 0.2% | |
Share Holding
| Indian Promoters | % | 56.3 | 43.7 | 128.8% | |
| Foreign collaborators | % | 0.0 | 21.7 | - | |
| Indian inst/Mut Fund | % | 21.1 | 7.2 | 293.1% | |
| FIIs | % | 0.9 | 17.7 | 5.1% | |
| ADR/GDR | % | 1.7 | 0.0 | - | |
| Free float | % | 20.1 | 9.7 | 207.2% | |
| Shareholders | 147,288 | 260,508 | 56.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MTNL With: HIMACHAL FUTURISTIC TATA COMM. AGC NETWORKS TATA TELESERVICES BHARTI INFRATEL
Compare MTNL With: TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) VERIZON (US) CHINA MOBILE (Hong Kong)
|
| |
Today's Market
Sensex Trades Higher; FMCG and Banking Stocks Gain(12:30 pm)
Stock markets in India are presently trading higher. The BSE Sensex is trading up by 104 points and the NSE Nifty is trading up by 32 points.
Related Views on News
MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)
Jun 5, 2019 | Updated on Jun 5, 2019For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.
BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)
May 8, 2019 | Updated on May 8, 2019For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
BHARTI AIRTEL Announces Quarterly Results (3QFY19); Net Profit Down 30.0% (Quarterly Result Update)
Feb 4, 2019 | Updated on Feb 4, 2019For the quarter ended December 2018, BHARTI AIRTEL has posted a net profit of Rs 4 bn (down 30.0% YoY). Sales on the other hand came in at Rs 205 bn (up 1.0% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
MTNL 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of MTNL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MTNL. Also includes updates on the valuation of MTNL.
BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)
Nov 9, 2018 | Updated on Nov 9, 2018For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.
More Views on NewsMost Popular
These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)
Jul 9, 2019As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
A One Stock Crorepati(Profit Hunter)
Jul 4, 2019Do you wish you could become a crorepati in the stock market? Read on...
After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)
Jul 8, 2019A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...
Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)
Jul 5, 2019Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?
More|
| |
MTNL SHARE PRICE
Jul 17, 2019 01:44 PM
TRACK MTNL
- Track your investment in MTNL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MTNL
MTNL 5-YR ANALYSIS
COMPARE MTNL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.