X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MTNL with Bharti Airtel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs BHARTI AIRTEL - Comparison Results

MTNL    Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL BHARTI AIRTEL MTNL/
BHARTI AIRTEL
 
P/E (TTM) x -0.5 59.4 - View Chart
P/BV x 0.6 2.5 22.4% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 MTNL   BHARTI AIRTEL
EQUITY SHARE DATA
    MTNL
Mar-15
BHARTI AIRTEL
Mar-16
MTNL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs39453 8.6%   
Low Rs15282 5.2%   
Sales per share (Unadj.) Rs55.5241.5 23.0%  
Earnings per share (Unadj.) Rs-46.113.7 -335.7%  
Cash flow per share (Unadj.) Rs-27.257.4 -47.5%  
Dividends per share (Unadj.) Rs01.36 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs32.5164.2 19.8%  
Shares outstanding (eoy) m630.003,997.40 15.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.51.5 31.8%   
Avg P/E ratio x-0.626.8 -2.2%  
P/CF ratio (eoy) x-1.06.4 -15.4%  
Price / Book Value ratio x0.82.2 36.9%  
Dividend payout %09.9 0.0%   
Avg Mkt Cap Rs m16,9161,468,645 1.2%   
No. of employees `00041.2NA-   
Total wages/salary Rs m26,56549,112 54.1%   
Avg. sales/employee Rs Th849.3NM-  
Avg. wages/employee Rs Th645.2NM-  
Avg. net profit/employee Rs Th-704.7NM-  
INCOME DATA
Net Sales Rs m34,965965,321 3.6%  
Other income Rs m4,22111,098 38.0%   
Total revenues Rs m39,186976,419 4.0%   
Gross profit Rs m-7,038369,147 -1.9%  
Depreciation Rs m11,855174,498 6.8%   
Interest Rs m14,40185,042 16.9%   
Profit before tax Rs m-29,073120,705 -24.1%   
Minority Interest Rs m0-6,495 0.0%   
Prior Period Items Rs m900-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2859,368 0.0%   
Profit after tax Rs m-29,01254,842 -52.9%  
Gross profit margin %-20.138.2 -52.6%  
Effective tax rate %-0.149.2 -0.2%   
Net profit margin %-83.05.7 -1,460.5%  
BALANCE SHEET DATA
Current assets Rs m21,746221,737 9.8%   
Current liabilities Rs m100,928582,321 17.3%   
Net working cap to sales %-226.5-37.4 606.2%  
Current ratio x0.20.4 56.6%  
Inventory Days Days101 1,595.4%  
Debtors Days Days3128 113.8%  
Net fixed assets Rs m107,238654,183 16.4%   
Share capital Rs m6,30019,987 31.5%   
"Free" reserves Rs m9,961588,554 1.7%   
Net worth Rs m20,495656,301 3.1%   
Long term debt Rs m100,090527,341 19.0%   
Total assets Rs m268,9022,248,672 12.0%  
Interest coverage x-1.02.4 -42.1%   
Debt to equity ratio x4.90.8 607.8%  
Sales to assets ratio x0.10.4 30.3%   
Return on assets %-5.46.2 -87.3%  
Return on equity %-141.68.4 -1,694.0%  
Return on capital %-12.116.8 -71.8%  
Exports to sales %00-   
Imports to sales %07.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA73,702 0.0%   
Fx inflow Rs m8841,868 0.2%   
Fx outflow Rs m44109,605 0.0%   
Net fx Rs m43-67,737 -0.1%   
CASH FLOW
From Operations Rs m-11,569283,205 -4.1%  
From Investments Rs m-1,221-146,036 0.8%  
From Financial Activity Rs m11,033-119,461 -9.2%  
Net Cashflow Rs m-1,75717,708 -9.9%  

Share Holding

Indian Promoters % 56.3 43.7 128.8%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 21.1 7.2 293.1%  
FIIs % 0.9 17.7 5.1%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 9.7 207.2%  
Shareholders   147,288 260,508 56.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   HIMACHAL FUTURISTIC  TATA COMM.  AGC NETWORKS  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  

Compare MTNL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Airtel: Revenues Rise Profits Fall (Quarterly Results Update - Detailed)

Feb 4, 2016

Bharti Airtel has reported a 3.8% YoY growth in the topline and a decrease of 22.2% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A stable performance (Quarterly Results Update - Detailed)

Nov 23, 2015

Bharti Airtel has reported a 4.3% YoY growth in the topline and an increase of 10.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Aug 17, 2017 (Close)

TRACK MTNL

COMPARE MTNL WITH

MARKET STATS