Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs ULTRATECH CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT ULTRATECH CEMENT HEIDELBERG CEMENT/
ULTRATECH CEMENT
 
P/E (TTM) x 24.6 30.6 80.3% View Chart
P/BV x 2.9 3.9 72.6% View Chart
Dividend Yield % 4.5 0.6 824.2%  

Financials

 HEIDELBERG CEMENT   ULTRATECH CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-22
ULTRATECH CEMENT
Mar-22
HEIDELBERG CEMENT/
ULTRATECH CEMENT
5-Yr Chart
Click to enlarge
High Rs2858,267 3.4%   
Low Rs1795,631 3.2%   
Sales per share (Unadj.) Rs101.41,822.1 5.6%  
Earnings per share (Unadj.) Rs11.1248.5 4.5%  
Cash flow per share (Unadj.) Rs16.1342.5 4.7%  
Dividends per share (Unadj.) Rs9.0038.00 23.7%  
Avg Dividend yield %3.90.5 710.2%  
Book value per share (Unadj.) Rs69.11,745.4 4.0%  
Shares outstanding (eoy) m226.61288.67 78.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.33.8 60.0%   
Avg P/E ratio x20.828.0 74.4%  
P/CF ratio (eoy) x14.420.3 71.1%  
Price / Book Value ratio x3.44.0 84.3%  
Dividend payout %80.815.3 528.7%   
Avg Mkt Cap Rs m52,5182,005,981 2.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,30725,347 5.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,970525,988 4.4%  
Other income Rs m4915,078 9.7%   
Total revenues Rs m23,460531,066 4.4%   
Gross profit Rs m4,346115,144 3.8%  
Depreciation Rs m1,12127,148 4.1%   
Interest Rs m3649,447 3.9%   
Profit before tax Rs m3,35183,627 4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m82911,901 7.0%   
Profit after tax Rs m2,52371,726 3.5%  
Gross profit margin %18.921.9 86.4%  
Effective tax rate %24.714.2 173.8%   
Net profit margin %11.013.6 80.5%  
BALANCE SHEET DATA
Current assets Rs m11,842174,895 6.8%   
Current liabilities Rs m8,366201,552 4.2%   
Net working cap to sales %15.1-5.1 -298.6%  
Current ratio x1.40.9 163.1%  
Inventory Days Days876 10.6%  
Debtors Days Days62 298.1%  
Net fixed assets Rs m16,396663,220 2.5%   
Share capital Rs m2,2662,887 78.5%   
"Free" reserves Rs m13,386500,969 2.7%   
Net worth Rs m15,652503,856 3.1%   
Long term debt Rs m1,56653,030 3.0%   
Total assets Rs m28,238838,114 3.4%  
Interest coverage x10.29.9 103.5%   
Debt to equity ratio x0.10.1 95.1%  
Sales to assets ratio x0.80.6 129.6%   
Return on assets %10.29.7 105.6%  
Return on equity %16.114.2 113.2%  
Return on capital %21.616.7 129.1%  
Exports to sales %00-   
Imports to sales %0.312.0 2.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6963,037 0.1%   
Fx inflow Rs m33,769 0.1%   
Fx outflow Rs m45963,037 0.7%   
Net fx Rs m-456-59,268 0.8%   
CASH FLOW
From Operations Rs m3,01992,832 3.3%  
From Investments Rs m-35022,570 -1.6%  
From Financial Activity Rs m-3,282-124,979 2.6%  
Net Cashflow Rs m-613-9,582 6.4%  

Share Holding

Indian Promoters % 0.0 59.0 -  
Foreign collaborators % 69.4 1.0 7,304.2%  
Indian inst/Mut Fund % 15.0 31.4 47.8%  
FIIs % 5.2 14.1 36.7%  
ADR/GDR % 0.0 0.5 -  
Free float % 30.6 39.5 77.5%  
Shareholders   102,639 415,403 24.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   ACC     AMBUJA CEMENT    INDIA CEMENTS    EVEREST INDUSTRIES    ORIENT CEMENT    


More on Heidelberg Cement vs Ultratech Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs Ultratech Cement Share Price Performance

Period Heidelberg Cement Ultratech Cement
1-Day 1.17% 0.26%
1-Month 5.60% 6.95%
1-Year -10.93% -6.78%
3-Year CAGR 1.80% 17.10%
5-Year CAGR 4.44% 10.11%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the Ultratech Cement share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of Ultratech Cement the stake stands at 60.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of Ultratech Cement.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 80.8%.

Ultratech Cement paid Rs 38.0, and its dividend payout ratio stood at 15.3%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of Ultratech Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Gains 211 Points | Tyre Stocks Rally while Metals Drag | 4 Reasons Why Indian Share Markets Hit Record High(Closing)

After opening the day lower mirroring weakness in Asian peers, Indian share markets staged a comeback and ended the trading session on an optimistic note.