- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - cement
- HEIDELBERG CEMENT - ULTRATECH CEMENT
HEIDELBERG CEMENT vs ULTRATECH CEMENT - Comparison Results
HEIDELBERG CEMENT 
Change
Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More
ULTRATECH CEMENT
UltraTech Cement was incorporated in 2000 as Larsen & Toubro Cement. Later it was demerged and acquired by Grasim and was renamed as UltraTech Cement in 2004. Today UltraTech Cement, an Aditya Birla Group Company and a 60.3% subsidiary of Grasim, is ... More
Current Valuations
| HEIDELBERG CEMENT | ULTRATECH CEMENT | HEIDELBERG CEMENT/ ULTRATECH CEMENT |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 19.7 | 56.5 | 34.9% | View Chart |
| P/BV | x | 3.2 | 4.2 | 75.7% | View Chart |
| Dividend Yield | % | 1.7 | 0.3 | 654.7% |
Financials
 HEIDELBERG CEMENT  ULTRATECH CEMENT |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HEIDELBERG CEMENT Mar-18 |
ULTRATECH CEMENT Mar-18 |
HEIDELBERG CEMENT/ ULTRATECH CEMENT |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 189 | 4,594 | 4.1% | |
| Low | Rs | 110 | 3,774 | 2.9% | |
| Sales per share (Unadj.) | Rs | 83.4 | 1,143.8 | 7.3% | |
| Earnings per share (Unadj.) | Rs | 5.9 | 81.0 | 7.3% | |
| Cash flow per share (Unadj.) | Rs | 10.3 | 148.3 | 7.0% | |
| Dividends per share (Unadj.) | Rs | 2.50 | 10.50 | 23.8% | |
| Dividend yield (eoy) | % | 1.7 | 0.3 | 665.7% | |
| Book value per share (Unadj.) | Rs | 46.2 | 960.7 | 4.8% | |
| Shares outstanding (eoy) | m | 226.61 | 274.61 | 82.5% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.8 | 3.7 | 49.1% | |
| Avg P/E ratio | x | 25.5 | 51.7 | 49.3% | |
| P/CF ratio (eoy) | x | 14.5 | 28.2 | 51.3% | |
| Price / Book Value ratio | x | 3.2 | 4.4 | 74.4% | |
| Dividend payout | % | 42.5 | 13.0 | 328.2% | |
| Avg Mkt Cap | Rs m | 33,912 | 1,149,009 | 3.0% | |
| No. of employees | `000 | 1.3 | 19.7 | 6.7% | |
| Total wages/salary | Rs m | 1,202 | 18,102 | 6.6% | |
| Avg. sales/employee | Rs Th | 14,368.6 | 15,960.0 | 90.0% | |
| Avg. wages/employee | Rs Th | 913.7 | 919.8 | 99.3% | |
| Avg. net profit/employee | Rs Th | 1,012.8 | 1,130.3 | 89.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 18,895 | 314,108 | 6.0% | |
| Other income | Rs m | 199 | 5,837 | 3.4% | |
| Total revenues | Rs m | 19,094 | 319,945 | 6.0% | |
| Gross profit | Rs m | 3,634 | 57,984 | 6.3% | |
| Depreciation | Rs m | 1,012 | 18,479 | 5.5% | |
| Interest | Rs m | 745 | 12,328 | 6.0% | |
| Profit before tax | Rs m | 2,077 | 33,015 | 6.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 745 | 10,770 | 6.9% | |
| Profit after tax | Rs m | 1,332 | 22,245 | 6.0% | |
| Gross profit margin | % | 19.2 | 18.5 | 104.2% | |
| Effective tax rate | % | 35.9 | 32.6 | 110.0% | |
| Net profit margin | % | 7.0 | 7.1 | 99.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 6,608 | 114,685 | 5.8% | |
| Current liabilities | Rs m | 8,575 | 113,389 | 7.6% | |
| Net working cap to sales | % | -10.4 | 0.4 | -2,524.2% | |
| Current ratio | x | 0.8 | 1.0 | 76.2% | |
| Inventory Days | Days | 25 | 38 | 64.6% | |
| Debtors Days | Days | 4 | 26 | 14.0% | |
| Net fixed assets | Rs m | 18,141 | 412,265 | 4.4% | |
| Share capital | Rs m | 2,266 | 2,746 | 82.5% | |
| "Free" reserves | Rs m | 8,198 | 261,066 | 3.1% | |
| Net worth | Rs m | 10,464 | 263,812 | 4.0% | |
| Long term debt | Rs m | 4,692 | 158,635 | 3.0% | |
| Total assets | Rs m | 25,328 | 571,577 | 4.4% | |
| Interest coverage | x | 3.8 | 3.7 | 103.0% | |
| Debt to equity ratio | x | 0.4 | 0.6 | 74.6% | |
| Sales to assets ratio | x | 0.7 | 0.5 | 135.7% | |
| Return on assets | % | 8.2 | 6.0 | 135.5% | |
| Return on equity | % | 12.7 | 8.4 | 150.9% | |
| Return on capital | % | 18.6 | 10.7 | 173.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 5,273 | 0.0% | |
| Fx outflow | Rs m | 848 | 2,565 | 33.1% | |
| Net fx | Rs m | -848 | 2,708 | -31.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,846 | 38,874 | 9.9% | |
| From Investments | Rs m | -137 | 18,570 | -0.7% | |
| From Financial Activity | Rs m | -1,729 | -57,302 | 3.0% | |
| Net Cashflow | Rs m | 1,980 | 184 | 1,076.6% | |
Share Holding
| Indian Promoters | % | 0.0 | 61.7 | - | |
| Foreign collaborators | % | 69.4 | 0.0 | - | |
| Indian inst/Mut Fund | % | 6.6 | 5.2 | 126.9% | |
| FIIs | % | 4.8 | 20.4 | 23.5% | |
| ADR/GDR | % | 0.0 | 1.8 | - | |
| Free float | % | 19.2 | 10.8 | 177.8% | |
| Shareholders | 50,443 | 293,227 | 17.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEIDELBERG CEMENT With: SAURASHTRA CEMENT AMBUJA CEMENT THE RAMCO CEMENTS INDIA CEMENTS MANGALAM CEMENT
Compare HEIDELBERG CEMENT With: HOLCIM (Switz.) ANHUICONCH (China) LAFARGE (France) CHINA NAT. BLDG. (China)
|
| |
Today's Market
Indian Indices End on a Positive Note; Banking and Healthcare Stocks Witness Buying Interest(Closing)
Indian share markets ended their session on a positive note today. Gains were largely seen in the banking sector and healthcare sector.
Related Views on News
ULTRATECH CEMENT 2017-18 Annual Report Analysis (Annual Result Update)
Aug 21, 2018 | Updated on Aug 21, 2018Here's an analysis of the annual report of ULTRATECH CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ULTRATECH CEMENT. Also includes updates on the valuation of ULTRATECH CEMENT.
HEIDELBERG CEMENT Announces Quarterly Results (1QFY19); Net Profit Up 218.7% (Quarterly Result Update)
Jul 27, 2018 | Updated on Jul 27, 2018For the quarter ended June 2018, HEIDELBERG CEMENT has posted a net profit of Rs 511 m (up 218.7% YoY). Sales on the other hand came in at Rs 5 bn (up 5.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)
Nov 11, 2017Higher depreciation and working capital at the acquired plants impacted the company's profitability.
ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)
Nov 9, 2017Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.
Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)
Nov 9, 2017Double-digit growth in sales and better realisations aid topline growth.
More Views on NewsMost Popular
My First Pharma Stock Recommendation!(The 5 Minute Wrapup)
Sep 21, 2018This company has not only created a niche in the pharma space, it has done so profitably.
Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)
Sep 12, 2018Richa has discovered the single most profitable opportunity in the market - read on to discover more...
Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)
Sep 12, 2018PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.
Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)
Sep 14, 2018Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.
How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)
Sep 17, 2018PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.
More|
| |
HEIDELBERG CEMENT SHARE PRICE
Sep 25, 2018 (Close)
TRACK HEIDELBERG CEMENT
- Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HEIDELBERG CEMENT
HEIDELBERG CEMENT 5-YR ANALYSIS
COMPARE HEIDELBERG CEMENT WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.