X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Heidelberg Cement (I) with Ultratech Cement - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs ULTRATECH CEMENT - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

ULTRATECH CEMENT 
   Change

UltraTech Cement was incorporated in 2000 as Larsen & Toubro Cement. Later it was demerged and acquired by Grasim and was renamed as UltraTech Cement in 2004. Today UltraTech Cement, an Aditya Birla Group Company and a 60.3% subsidiary of Grasim, is ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT ULTRATECH CEMENT HEIDELBERG CEMENT/
ULTRATECH CEMENT
 
P/E (TTM) x 51.0 39.3 129.7% View Chart
P/BV x 3.6 4.6 77.4% View Chart
Dividend Yield % 1.3 0.2 538.4%  

Financials

 HEIDELBERG CEMENT   ULTRATECH CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-17
ULTRATECH CEMENT
Mar-17
HEIDELBERG CEMENT/
ULTRATECH CEMENT
5-Yr Chart
Click to enlarge
High Rs1514,130 3.6%   
Low Rs823,050 2.7%   
Sales per share (Unadj.) Rs75.8924.4 8.2%  
Earnings per share (Unadj.) Rs3.498.8 3.4%  
Cash flow per share (Unadj.) Rs7.7148.0 5.2%  
Dividends per share (Unadj.) Rs2.0010.00 20.0%  
Dividend yield (eoy) %1.70.3 618.7%  
Book value per share (Unadj.) Rs42.7888.6 4.8%  
Shares outstanding (eoy) m226.61274.51 82.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.53.9 39.4%   
Avg P/E ratio x34.536.3 95.0%  
P/CF ratio (eoy) x15.024.3 61.8%  
Price / Book Value ratio x2.74.0 67.3%  
Dividend payout %59.510.1 587.9%   
Avg Mkt Cap Rs m26,298985,491 2.7%   
No. of employees `0001.414.2 9.7%   
Total wages/salary Rs m1,14815,223 7.5%   
Avg. sales/employee Rs Th12,436.417,819.5 69.8%   
Avg. wages/employee Rs Th831.01,069.1 77.7%   
Avg. net profit/employee Rs Th551.81,905.6 29.0%   
INCOME DATA
Net Sales Rs m17,175253,749 6.8%  
Other income Rs m2376,481 3.7%   
Total revenues Rs m17,412260,231 6.7%   
Gross profit Rs m2,78952,125 5.3%  
Depreciation Rs m99213,484 7.4%   
Interest Rs m8986,401 14.0%   
Profit before tax Rs m1,13638,721 2.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37411,586 3.2%   
Profit after tax Rs m76227,135 2.8%  
Gross profit margin %16.220.5 79.0%  
Effective tax rate %32.929.9 110.1%   
Net profit margin %4.410.7 41.5%  
BALANCE SHEET DATA
Current assets Rs m4,659133,246 3.5%   
Current liabilities Rs m7,51883,292 9.0%   
Net working cap to sales %-16.619.7 -84.6%  
Current ratio x0.61.6 38.7%  
Inventory Days Days3035 85.9%  
Debtors Days Days325 10.6%  
Net fixed assets Rs m18,834268,258 7.0%   
Share capital Rs m2,2662,745 82.6%   
"Free" reserves Rs m7,403241,171 3.1%   
Net worth Rs m9,670243,916 4.0%   
Long term debt Rs m5,75263,708 9.0%   
Total assets Rs m24,076422,187 5.7%  
Interest coverage x2.37.0 32.1%   
Debt to equity ratio x0.60.3 227.7%  
Sales to assets ratio x0.70.6 118.7%   
Return on assets %6.97.9 86.8%  
Return on equity %7.911.1 70.8%  
Return on capital %13.214.7 89.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m04,912 0.0%   
Fx outflow Rs m9561,698 56.3%   
Net fx Rs m-9563,214 -29.7%   
CASH FLOW
From Operations Rs m3,61449,935 7.2%  
From Investments Rs m-402-24,685 1.6%  
From Financial Activity Rs m-3,147-25,350 12.4%  
Net Cashflow Rs m64113 56.8%  

Share Holding

Indian Promoters % 0.0 61.7 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 5.2 126.9%  
FIIs % 4.8 20.4 23.5%  
ADR/GDR % 0.0 1.8 -  
Free float % 19.2 10.8 177.8%  
Shareholders   50,443 293,227 17.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT  SHREE CEMENT  DALMIA BHARAT  JK CEMENT  ACC LTD  

Compare HEIDELBERG CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

UltraTech: One of the Weakest Quarters in Years (Quarterly Results Update - Detailed)

May 18, 2017

Cement demand was weak because of subdued housing demand, volatile cement prices, and rising fuel costs.

ACC: Cementing Growth through Capacity Expansion and Favorable Sectoral Developments (Quarterly Results Update - Detailed)

Jul 20, 2017

Expanded capacity helped ACC strengthen its market presence in eastern region during the quarter ended June 2017.

Ambuja Cem: Net Profits zoom up 361% YoY During Jan-March Quarter (Quarterly Results Update - Detailed)

May 8, 2017

Stock price jumps up on Ambuja-ACC merger talks...

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Feb 22, 2018 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS