Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More
UltraTech Cement was incorporated in 2000 as Larsen & Toubro Cement. Later it was demerged and acquired by Grasim and was renamed as UltraTech Cement in 2004. Today UltraTech Cement, an Aditya Birla Group Company and a 60.3% subsidiary of Grasim, is ... More
HEIDELBERG CEMENT | ULTRATECH CEMENT | HEIDELBERG CEMENT/ ULTRATECH CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.8 | 27.9 | 74.6% | View Chart |
P/BV | x | 4.3 | 4.0 | 106.9% | View Chart |
Dividend Yield | % | 1.8 | 0.2 | 793.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEIDELBERG CEMENT Mar-19 |
ULTRATECH CEMENT Mar-20 |
HEIDELBERG CEMENT/ ULTRATECH CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 184 | 4,904 | 3.8% | |
Low | Rs | 122 | 2,913 | 4.2% | |
Sales per share (Unadj.) | Rs | 94.1 | 1,459.5 | 6.5% | |
Earnings per share (Unadj.) | Rs | 9.7 | 201.3 | 4.8% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 294.9 | 4.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 13.00 | 30.8% | |
Dividend yield (eoy) | % | 2.6 | 0.3 | 785.8% | |
Book value per share (Unadj.) | Rs | 51.7 | 1,355.2 | 3.8% | |
Shares outstanding (eoy) | m | 226.61 | 288.63 | 78.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.6 | 2.7 | 60.7% | |
Avg P/E ratio | x | 15.7 | 19.4 | 81.0% | |
P/CF ratio (eoy) | x | 10.8 | 13.3 | 81.2% | |
Price / Book Value ratio | x | 3.0 | 2.9 | 102.7% | |
Dividend payout | % | 41.1 | 6.5 | 636.1% | |
Avg Mkt Cap | Rs m | 34,683 | 1,128,125 | 3.1% | |
No. of employees | `000 | 1.2 | 22.7 | 5.4% | |
Total wages/salary | Rs m | 1,239 | 25,094 | 4.9% | |
Avg. sales/employee | Rs Th | 17,330.2 | 18,569.5 | 93.3% | |
Avg. wages/employee | Rs Th | 1,006.5 | 1,106.2 | 91.0% | |
Avg. net profit/employee | Rs Th | 1,792.5 | 2,561.4 | 70.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,334 | 421,248 | 5.1% | |
Other income | Rs m | 348 | 6,478 | 5.4% | |
Total revenues | Rs m | 21,682 | 427,726 | 5.1% | |
Gross profit | Rs m | 4,833 | 92,823 | 5.2% | |
Depreciation | Rs m | 1,018 | 27,022 | 3.8% | |
Interest | Rs m | 748 | 19,857 | 3.8% | |
Profit before tax | Rs m | 3,416 | 52,423 | 6.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,210 | -5,682 | -21.3% | |
Profit after tax | Rs m | 2,207 | 58,105 | 3.8% | |
Gross profit margin | % | 22.7 | 22.0 | 102.8% | |
Effective tax rate | % | 35.4 | -10.8 | -326.7% | |
Net profit margin | % | 10.3 | 13.8 | 75.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,874 | 139,316 | 6.4% | |
Current liabilities | Rs m | 9,133 | 161,418 | 5.7% | |
Net working cap to sales | % | -1.2 | -5.2 | 23.1% | |
Current ratio | x | 1.0 | 0.9 | 112.6% | |
Inventory Days | Days | 29 | 36 | 79.7% | |
Debtors Days | Days | 4 | 19 | 22.3% | |
Net fixed assets | Rs m | 17,541 | 579,020 | 3.0% | |
Share capital | Rs m | 2,266 | 2,886 | 78.5% | |
"Free" reserves | Rs m | 9,446 | 388,269 | 2.4% | |
Net worth | Rs m | 11,712 | 391,155 | 3.0% | |
Long term debt | Rs m | 3,918 | 173,675 | 2.3% | |
Total assets | Rs m | 26,955 | 793,371 | 3.4% | |
Interest coverage | x | 5.6 | 3.6 | 153.0% | |
Debt to equity ratio | x | 0.3 | 0.4 | 75.3% | |
Sales to assets ratio | x | 0.8 | 0.5 | 149.1% | |
Return on assets | % | 11.0 | 9.8 | 111.5% | |
Return on equity | % | 18.8 | 14.9 | 126.8% | |
Return on capital | % | 26.6 | 12.8 | 208.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3,915 | 0.0% | |
Fx outflow | Rs m | 696 | 2,768 | 25.2% | |
Net fx | Rs m | -696 | 1,147 | -60.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,929 | 89,020 | 4.4% | |
From Investments | Rs m | -263 | -42,094 | 0.6% | |
From Financial Activity | Rs m | -2,417 | -49,911 | 4.8% | |
Net Cashflow | Rs m | 1,249 | -2,947 | -42.4% |
Indian Promoters | % | 0.0 | 61.7 | - | |
Foreign collaborators | % | 69.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 5.2 | 126.9% | |
FIIs | % | 4.8 | 20.4 | 23.5% | |
ADR/GDR | % | 0.0 | 1.8 | - | |
Free float | % | 19.2 | 10.8 | 177.8% | |
Shareholders | 50,443 | 293,227 | 17.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEIDELBERG CEMENT With: MANGALAM CEMENT AMBUJA CEMENT THE RAMCO CEMENTS INDIA CEMENTS SAURASHTRA CEMENT
Compare HEIDELBERG CEMENT With: LAFARGE (France) HOLCIM (Switz.) ANHUICONCH (China) CHINA NAT. BLDG. (China)
The SGX Nifty opened on a positive note today. At 8:10 am, it was trading up by 126 points, or 0.87% higher at 14,480 levels.
For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
Here's an analysis of the annual report of ULTRATECH CEMENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ULTRATECH CEMENT. Also includes updates on the valuation of ULTRATECH CEMENT.
For the quarter ended June 2020, ULTRATECH CEMENT has posted a net profit of Rs 8 bn (down 34.0% YoY). Sales on the other hand came in at Rs 76 bn (down 25.0% YoY). Read on for a complete analysis of ULTRATECH CEMENT's quarterly results.
For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
For the quarter ended March 2020, ULTRATECH CEMENT has posted a net profit of Rs 32 bn (up 219.5% YoY). Sales on the other hand came in at Rs 107 bn (down 1.5% YoY). Read on for a complete analysis of ULTRATECH CEMENT's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More