N C L IND. | INDIA CEMENTS | N C L IND./ INDIA CEMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | -17.4 | - | View Chart |
P/BV | x | 1.2 | 1.2 | 98.8% | View Chart |
Dividend Yield | % | 1.4 | 0.0 | - |
N C L IND. INDIA CEMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
INDIA CEMENTS Mar-23 |
N C L IND./ INDIA CEMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 298 | 70.6% | |
Low | Rs | 155 | 146 | 106.7% | |
Sales per share (Unadj.) | Rs | 452.0 | 181.0 | 249.8% | |
Earnings per share (Unadj.) | Rs | 9.8 | -5.5 | -178.7% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 1.6 | 1,294.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 170.2 | 186.4 | 91.3% | |
Shares outstanding (eoy) | m | 45.23 | 309.90 | 14.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.2 | 33.0% | |
Avg P/E ratio | x | 18.7 | -40.5 | -46.1% | |
P/CF ratio (eoy) | x | 8.9 | 139.1 | 6.4% | |
Price / Book Value ratio | x | 1.1 | 1.2 | 90.3% | |
Dividend payout | % | 30.6 | 0 | - | |
Avg Mkt Cap | Rs m | 8,276 | 68,797 | 12.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 3,618 | 16.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 56,081 | 36.5% | |
Other income | Rs m | 188 | 401 | 46.9% | |
Total revenues | Rs m | 20,633 | 56,482 | 36.5% | |
Gross profit | Rs m | 1,485 | 431 | 344.8% | |
Depreciation | Rs m | 492 | 2,193 | 22.4% | |
Interest | Rs m | 269 | 2,417 | 11.1% | |
Profit before tax | Rs m | 912 | -3,778 | -24.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | -2,080 | -22.6% | |
Profit after tax | Rs m | 443 | -1,698 | -26.1% | |
Gross profit margin | % | 7.3 | 0.8 | 945.9% | |
Effective tax rate | % | 51.5 | 55.0 | 93.5% | |
Net profit margin | % | 2.2 | -3.0 | -71.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 33,597 | 13.9% | |
Current liabilities | Rs m | 3,738 | 28,265 | 13.2% | |
Net working cap to sales | % | 4.6 | 9.5 | 48.5% | |
Current ratio | x | 1.3 | 1.2 | 105.3% | |
Inventory Days | Days | 11 | 60 | 17.8% | |
Debtors Days | Days | 278 | 537 | 51.7% | |
Net fixed assets | Rs m | 10,943 | 80,404 | 13.6% | |
Share capital | Rs m | 452 | 3,099 | 14.6% | |
"Free" reserves | Rs m | 7,246 | 54,664 | 13.3% | |
Net worth | Rs m | 7,699 | 57,763 | 13.3% | |
Long term debt | Rs m | 2,075 | 18,012 | 11.5% | |
Total assets | Rs m | 15,622 | 114,672 | 13.6% | |
Interest coverage | x | 4.4 | -0.6 | -779.4% | |
Debt to equity ratio | x | 0.3 | 0.3 | 86.4% | |
Sales to assets ratio | x | 1.3 | 0.5 | 267.6% | |
Return on assets | % | 4.6 | 0.6 | 727.4% | |
Return on equity | % | 5.8 | -2.9 | -195.7% | |
Return on capital | % | 12.1 | -1.8 | -673.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 118 | 62 | 189.6% | |
Net fx | Rs m | -116 | -62 | 187.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | -195 | -1,069.7% | |
From Investments | Rs m | -958 | 4,348 | -22.0% | |
From Financial Activity | Rs m | -828 | -3,968 | 20.9% | |
Net Cashflow | Rs m | 295 | 186 | 158.9% |
Indian Promoters | % | 43.7 | 28.4 | 153.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 21.7 | 24.0% | |
FIIs | % | 5.2 | 13.3 | 39.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 71.6 | 78.6% | |
Shareholders | 53,743 | 206,667 | 26.0% | ||
Pledged promoter(s) holding | % | 18.9 | 46.2 | 40.9% |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | India Cements |
---|---|---|
1-Day | 0.39% | 1.21% |
1-Month | 10.40% | 9.81% |
1-Year | 8.92% | 27.64% |
3-Year CAGR | 5.51% | 11.29% |
5-Year CAGR | 7.75% | 15.72% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the India Cements share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of India Cements the stake stands at 28.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of India Cements.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
India Cements paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of N C L IND., and the dividend history of India Cements.
For a sector overview, read our cement sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.