Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs KRBL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE KRBL NESTLE/
KRBL
 
P/E (TTM) x 87.2 17.9 487.3% View Chart
P/BV x 88.5 2.1 4,163.8% View Chart
Dividend Yield % 1.0 1.0 109.8%  

Financials

 NESTLE   KRBL
EQUITY SHARE DATA
    NESTLE
Dec-21
KRBL
Mar-22
NESTLE/
KRBL
5-Yr Chart
Click to enlarge
High Rs20,600337 6,104.6%   
Low Rs15,900173 9,166.9%   
Sales per share (Unadj.) Rs1,525.6178.9 852.9%  
Earnings per share (Unadj.) Rs222.419.5 1,139.8%  
Cash flow per share (Unadj.) Rs262.922.7 1,159.8%  
Dividends per share (Unadj.) Rs200.003.50 5,714.3%  
Avg Dividend yield %1.11.4 80.0%  
Book value per share (Unadj.) Rs216.2172.9 125.0%  
Shares outstanding (eoy) m96.42235.39 41.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x12.01.4 837.6%   
Avg P/E ratio x82.013.1 626.8%  
P/CF ratio (eoy) x69.411.3 616.0%  
Price / Book Value ratio x84.41.5 5,714.0%  
Dividend payout %89.917.9 501.3%   
Avg Mkt Cap Rs m1,759,58460,130 2,926.3%   
No. of employees `000NANA-   
Total wages/salary Rs m15,2131,044 1,456.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m147,09442,106 349.3%  
Other income Rs m1,241427 290.5%   
Total revenues Rs m148,33542,533 348.8%   
Gross profit Rs m33,5116,620 506.2%  
Depreciation Rs m3,902742 525.7%   
Interest Rs m2,012134 1,501.4%   
Profit before tax Rs m28,8386,171 467.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,3891,577 468.5%   
Profit after tax Rs m21,4494,594 466.9%  
Gross profit margin %22.815.7 144.9%  
Effective tax rate %25.625.6 100.3%   
Net profit margin %14.610.9 133.6%  
BALANCE SHEET DATA
Current assets Rs m27,38835,947 76.2%   
Current liabilities Rs m26,0324,870 534.5%   
Net working cap to sales %0.973.8 1.2%  
Current ratio x1.17.4 14.3%  
Inventory Days Days5622 261.7%  
Debtors Days Days4251 1.6%  
Net fixed assets Rs m54,45311,533 472.2%   
Share capital Rs m964235 409.6%   
"Free" reserves Rs m19,88140,467 49.1%   
Net worth Rs m20,84540,702 51.2%   
Long term debt Rs m2750-   
Total assets Rs m81,84147,480 172.4%  
Interest coverage x15.347.1 32.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.80.9 202.7%   
Return on assets %28.710.0 287.9%  
Return on equity %102.911.3 911.7%  
Return on capital %146.115.5 942.9%  
Exports to sales %034.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA14,336 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,39614,336 44.6%   
Fx outflow Rs m24,6001,355 1,815.9%   
Net fx Rs m-18,20512,981 -140.2%   
CASH FLOW
From Operations Rs m22,7145,608 405.0%  
From Investments Rs m-19,570-2,063 948.5%  
From Financial Activity Rs m-20,186-3,222 626.4%  
Net Cashflow Rs m-17,043323 -5,283.0%  

Share Holding

Indian Promoters % 0.0 60.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 20.8 9.6 215.7%  
FIIs % 11.7 3.3 352.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 40.0 93.0%  
Shareholders   198,818 70,278 282.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   BRITANNIA    MARICO    GODREJ AGROVET     MRS BECTORS FOOD    LT FOODS    


More on Nestle vs KRBL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs KRBL Share Price Performance

Period Nestle KRBL
1-Day 0.77% 2.51%
1-Month -4.04% 16.93%
1-Year -1.68% 16.16%
3-Year CAGR 11.19% 19.14%
5-Year CAGR 21.20% -6.07%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the KRBL share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of KRBL the stake stands at 60.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of KRBL.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 200.0 per share. This amounted to a Dividend Payout ratio of 89.9%.

KRBL paid Rs 3.5, and its dividend payout ratio stood at 17.9%.

You may visit here to review the dividend history of Nestle, and the dividend history of KRBL.



Today's Market

3 Reasons Why Sensex Rallied 1,016 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and ended near day's high.