Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC TATA POWER NHPC/
TATA POWER
 
P/E (TTM) x 24.1 40.2 59.9% View Chart
P/BV x 2.4 4.4 55.8% View Chart
Dividend Yield % 2.1 0.5 406.8%  

Financials

 NHPC   TATA POWER
EQUITY SHARE DATA
    NHPC
Mar-23
TATA POWER
Mar-23
NHPC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs47298 15.7%   
Low Rs28182 15.1%   
Sales per share (Unadj.) Rs10.6172.5 6.1%  
Earnings per share (Unadj.) Rs4.211.9 35.4%  
Cash flow per share (Unadj.) Rs5.422.7 23.9%  
Dividends per share (Unadj.) Rs1.852.00 92.5%  
Avg Dividend yield %5.00.8 596.9%  
Book value per share (Unadj.) Rs36.790.1 40.8%  
Shares outstanding (eoy) m10,045.033,195.34 314.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.51.4 253.1%   
Avg P/E ratio x8.820.1 43.8%  
P/CF ratio (eoy) x6.910.6 64.8%  
Price / Book Value ratio x1.02.7 38.0%  
Dividend payout %43.916.8 261.6%   
Avg Mkt Cap Rs m373,926767,600 48.7%   
No. of employees `000NANA-   
Total wages/salary Rs m14,35336,243 39.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m106,074551,091 19.2%  
Other income Rs m11,27914,682 76.8%   
Total revenues Rs m117,353565,773 20.7%   
Gross profit Rs m58,210117,999 49.3%  
Depreciation Rs m12,14734,392 35.3%   
Interest Rs m5,23343,719 12.0%   
Profit before tax Rs m52,11054,570 95.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,76216,473 59.3%   
Profit after tax Rs m42,34738,097 111.2%  
Gross profit margin %54.921.4 256.3%  
Effective tax rate %18.730.2 62.1%   
Net profit margin %39.96.9 577.5%  
BALANCE SHEET DATA
Current assets Rs m145,602362,251 40.2%   
Current liabilities Rs m132,213452,146 29.2%   
Net working cap to sales %12.6-16.3 -77.4%  
Current ratio x1.10.8 137.5%  
Inventory Days Days774150 517.0%  
Debtors Days Days215 460.4%  
Net fixed assets Rs m758,306885,711 85.6%   
Share capital Rs m100,4503,196 3,143.4%   
"Free" reserves Rs m268,543284,679 94.3%   
Net worth Rs m368,993287,874 128.2%   
Long term debt Rs m266,022307,085 86.6%   
Total assets Rs m903,9071,280,961 70.6%  
Interest coverage x11.02.2 487.5%   
Debt to equity ratio x0.71.1 67.6%  
Sales to assets ratio x0.10.4 27.3%   
Return on assets %5.36.4 82.4%  
Return on equity %11.513.2 86.7%  
Return on capital %9.016.5 54.7%  
Exports to sales %00-   
Imports to sales %013.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75,280 0.0%   
Fx inflow Rs m033,860 0.0%   
Fx outflow Rs m43676,980 0.6%   
Net fx Rs m-436-43,120 1.0%   
CASH FLOW
From Operations Rs m46,92271,591 65.5%  
From Investments Rs m-42,461-73,753 57.6%  
From Financial Activity Rs m-7,95713,408 -59.3%  
Net Cashflow Rs m-2,94912,433 -23.7%  

Share Holding

Indian Promoters % 71.0 46.9 151.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 26.3 84.9%  
FIIs % 7.4 9.9 74.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 53.1 54.7%  
Shareholders   1,032,824 3,980,328 25.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on NHPC vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NHPC vs Tata Power Share Price Performance

Period NHPC Tata Power S&P BSE POWER
1-Day 1.21% 1.49% 1.69%
1-Month 1.82% 7.68% 2.73%
1-Year 129.35% 114.27% 88.63%
3-Year CAGR 52.75% 56.16% 38.75%
5-Year CAGR 29.51% 40.73% 27.09%

* Compound Annual Growth Rate

Here are more details on the NHPC share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of NHPC hold a 71.0% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NHPC and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, NHPC paid a dividend of Rs 1.9 per share. This amounted to a Dividend Payout ratio of 43.9%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of NHPC, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.