X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Pidilite Industries with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PIDILITE INDUSTRIES vs MARICO - Comparison Results

PIDILITE INDUSTRIES    Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PIDILITE INDUSTRIES MARICO PIDILITE INDUSTRIES/
MARICO
 
P/E (TTM) x 66.4 50.5 131.6% View Chart
P/BV x 17.4 17.9 97.5% View Chart
Dividend Yield % 0.5 1.2 41.5%  

Financials

 PIDILITE INDUSTRIES   MARICO
EQUITY SHARE DATA
    PIDILITE INDUSTRIES
Mar-18
MARICO
Mar-18
PIDILITE INDUSTRIES/
MARICO
5-Yr Chart
Click to enlarge
High Rs972348 279.4%   
Low Rs696284 244.8%   
Sales per share (Unadj.) Rs119.749.0 244.4%  
Earnings per share (Unadj.) Rs19.06.4 296.8%  
Cash flow per share (Unadj.) Rs21.47.1 301.2%  
Dividends per share (Unadj.) Rs6.004.25 141.2%  
Dividend yield (eoy) %0.71.3 53.5%  
Book value per share (Unadj.) Rs70.420.0 352.6%  
Shares outstanding (eoy) m507.811,290.90 39.3%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x7.06.5 108.0%   
Avg P/E ratio x43.849.3 88.9%  
P/CF ratio (eoy) x39.044.5 87.6%  
Price / Book Value ratio x11.815.8 74.8%  
Dividend payout %31.566.3 47.6%   
Avg Mkt Cap Rs m423,336407,860 103.8%   
No. of employees `0005.41.7 323.2%   
Total wages/salary Rs m7,1244,222 168.7%   
Avg. sales/employee Rs Th11,294.037,971.1 29.7%   
Avg. wages/employee Rs Th1,323.72,535.9 52.2%   
Avg. net profit/employee Rs Th1,795.04,969.7 36.1%   
INCOME DATA
Net Sales Rs m60,78463,222 96.1%  
Other income Rs m1,484846 175.4%   
Total revenues Rs m62,26864,068 97.2%   
Gross profit Rs m13,46011,378 118.3%  
Depreciation Rs m1,199891 134.6%   
Interest Rs m155162 96.1%   
Profit before tax Rs m13,59011,171 121.6%   
Minority Interest Rs m-2-1 133.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,9272,896 135.6%   
Profit after tax Rs m9,6618,275 116.8%  
Gross profit margin %22.118.0 123.0%  
Effective tax rate %28.925.9 111.5%   
Net profit margin %15.913.1 121.4%  
BALANCE SHEET DATA
Current assets Rs m33,08827,934 118.4%   
Current liabilities Rs m14,55414,576 99.8%   
Net working cap to sales %30.521.1 144.3%  
Current ratio x2.31.9 118.6%  
Inventory Days Days4887 55.4%  
Debtors Days Days5620 286.5%  
Net fixed assets Rs m15,9505,909 269.9%   
Share capital Rs m5081,291 39.3%   
"Free" reserves Rs m35,23324,474 144.0%   
Net worth Rs m35,74025,765 138.7%   
Long term debt Rs m71198 35.9%   
Total assets Rs m52,04540,815 127.5%  
Interest coverage x88.470.1 126.2%   
Debt to equity ratio x00 25.8%  
Sales to assets ratio x1.21.5 75.4%   
Return on assets %18.920.7 91.3%  
Return on equity %27.032.1 84.2%  
Return on capital %38.443.6 87.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,7103,249 145.0%   
Fx outflow Rs m7,9102,087 379.0%   
Net fx Rs m-3,2001,161 -275.5%   
CASH FLOW
From Operations Rs m7,9645,545 143.6%  
From Investments Rs m393169 232.7%  
From Financial Activity Rs m-7,898-5,675 139.2%  
Net Cashflow Rs m46879 592.7%  

Share Holding

Indian Promoters % 69.5 59.6 116.6%  
Foreign collaborators % 0.6 0.1 600.0%  
Indian inst/Mut Fund % 3.5 2.6 134.6%  
FIIs % 15.7 31.0 50.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.7 6.7 159.7%  
Shareholders   44,398 37,128 119.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PIDILITE INDUSTRIES With:   ARCHIES LTD  GILLETTE INDIA  GODREJ INDUSTRIES  AMAR REMEDIES  RELAXO FOOTWEARS  

Compare PIDILITE INDUSTRIES With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 324 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

PIDILITE INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Down 8.8% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, PIDILITE INDUSTRIES has posted a net profit of Rs 2 bn (down 8.8% YoY). Sales on the other hand came in at Rs 18 bn (up 19.8% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

PIDILITE INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Down 8.6% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, PIDILITE INDUSTRIES has posted a net profit of Rs 2 bn (down 8.6% YoY). Sales on the other hand came in at Rs 18 bn (up 14.9% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

MARICO LTD Announces Quarterly Results (2QFY19); Net Profit Up 17.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 17.6% YoY). Sales on the other hand came in at Rs 18 bn (up 19.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

PIDILITE INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of PIDILITE INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of PIDILITE INDUSTRIES. Also includes updates on the valuation of PIDILITE INDUSTRIES.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

PIDILITE INDUSTRIES SHARE PRICE


Apr 25, 2019 03:37 PM

TRACK PIDILITE INDUSTRIES

  • Track your investment in PIDILITE INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PIDILITE INDUSTRIES

PIDILITE INDUSTRIES 5-YR ANALYSIS

COMPARE PIDILITE INDUSTRIES WITH

MARKET STATS