Compare Pidilite Industries with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PIDILITE INDUSTRIES vs MARICO - Comparison Results

PIDILITE INDUSTRIES     Change

Pidilite is present in consumer products and speciality industrial products.Consumer products with a 79% sales share include art materials, adhesives, sealants, fabric care and car care products. Industrial products consist of adhesives, pigments, le... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PIDILITE INDUSTRIES MARICO PIDILITE INDUSTRIES/
MARICO
 
P/E (TTM) x 69.3 36.8 188.2% View Chart
P/BV x 17.9 17.5 102.3% View Chart
Dividend Yield % 0.4 1.2 36.9%  

Financials

 PIDILITE INDUSTRIES   MARICO
EQUITY SHARE DATA
    PIDILITE INDUSTRIES
Mar-19
MARICO
Mar-18
PIDILITE INDUSTRIES/
MARICO
5-Yr Chart
Click to enlarge
High Rs1,249348 359.1%   
Low Rs898284 316.1%   
Sales per share (Unadj.) Rs139.449.0 284.5%  
Earnings per share (Unadj.) Rs18.36.4 285.1%  
Cash flow per share (Unadj.) Rs20.97.1 294.2%  
Dividends per share (Unadj.) Rs6.504.25 152.9%  
Dividend yield (eoy) %0.61.3 45.0%  
Book value per share (Unadj.) Rs81.720.0 409.1%  
Shares outstanding (eoy) m507.981,290.90 39.4%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x7.76.5 119.4%   
Avg P/E ratio x58.749.3 119.2%  
P/CF ratio (eoy) x51.444.5 115.5%  
Price / Book Value ratio x13.115.8 83.0%  
Dividend payout %35.666.3 53.6%   
Avg Mkt Cap Rs m545,291407,860 133.7%   
No. of employees `0005.71.7 344.9%   
Total wages/salary Rs m8,3674,222 198.2%   
Avg. sales/employee Rs Th12,328.037,971.1 32.5%   
Avg. wages/employee Rs Th1,457.12,535.9 57.5%   
Avg. net profit/employee Rs Th1,616.84,969.7 32.5%   
INCOME DATA
Net Sales Rs m70,78763,222 112.0%  
Other income Rs m1,466846 173.3%   
Total revenues Rs m72,25464,068 112.8%   
Gross profit Rs m13,53811,378 119.0%  
Depreciation Rs m1,327891 149.0%   
Interest Rs m261162 161.2%   
Profit before tax Rs m13,41611,171 120.1%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,1322,896 142.7%   
Profit after tax Rs m9,2848,275 112.2%  
Gross profit margin %19.118.0 106.3%  
Effective tax rate %30.825.9 118.8%   
Net profit margin %13.113.1 100.2%  
BALANCE SHEET DATA
Current assets Rs m35,82027,934 128.2%   
Current liabilities Rs m15,59314,576 107.0%   
Net working cap to sales %28.621.1 135.2%  
Current ratio x2.31.9 119.9%  
Inventory Days Days4887 55.2%  
Debtors Days Days5420 276.9%  
Net fixed assets Rs m17,1425,909 290.1%   
Share capital Rs m5081,291 39.4%   
"Free" reserves Rs m40,97324,474 167.4%   
Net worth Rs m41,48125,765 161.0%   
Long term debt Rs m85198 42.9%   
Total assets Rs m59,14540,815 144.9%  
Interest coverage x52.570.1 74.9%   
Debt to equity ratio x00 26.7%  
Sales to assets ratio x1.21.5 77.3%   
Return on assets %16.120.7 78.1%  
Return on equity %22.432.1 69.7%  
Return on capital %32.943.6 75.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4303,249 167.1%   
Fx outflow Rs m9,7202,087 465.7%   
Net fx Rs m-4,2901,161 -369.4%   
CASH FLOW
From Operations Rs m8,4485,545 152.3%  
From Investments Rs m-5,131169 -3,041.7%  
From Financial Activity Rs m-3,606-5,675 63.5%  
Net Cashflow Rs m-18379 -231.3%  

Share Holding

Indian Promoters % 69.5 59.6 116.6%  
Foreign collaborators % 0.6 0.1 600.0%  
Indian inst/Mut Fund % 3.5 2.6 134.6%  
FIIs % 15.7 31.0 50.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.7 6.7 159.7%  
Shareholders   44,398 37,128 119.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PIDILITE INDUSTRIES With:   COLGATE  HUL  LINC PEN & PLASTICS  GODREJ INDUSTRIES  JYOTHY LABS  

Compare PIDILITE INDUSTRIES With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

PIDILITE INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 22.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, PIDILITE INDUSTRIES has posted a net profit of Rs 3 bn (up 22.4% YoY). Sales on the other hand came in at Rs 20 bn (up 10.0% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

PIDILITE INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Jul 12, 2019 | Updated on Jul 12, 2019

Here's an analysis of the annual report of PIDILITE INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PIDILITE INDUSTRIES. Also includes updates on the valuation of PIDILITE INDUSTRIES.

PIDILITE INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Down 5.1% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, PIDILITE INDUSTRIES has posted a net profit of Rs 2 bn (down 5.1% YoY). Sales on the other hand came in at Rs 16 bn (up 10.3% YoY). Read on for a complete analysis of PIDILITE INDUSTRIES's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

PIDILITE INDUSTRIES SHARE PRICE


Jan 17, 2020 (Close)

TRACK PIDILITE INDUSTRIES

  • Track your investment in PIDILITE INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PIDILITE INDUSTRIES

PIDILITE INDUSTRIES 8-QTR ANALYSIS

COMPARE PIDILITE INDUSTRIES WITH

MARKET STATS