Compare SAIL with JSW Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JSW STEEL - Comparison Results

SAIL     Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JSW STEEL SAIL/
JSW STEEL
 
P/E (TTM) x 9.6 20.1 47.7% View Chart
P/BV x 0.4 1.7 23.6% View Chart
Dividend Yield % 1.3 1.6 77.6%  

Financials

 SAIL   JSW STEEL
EQUITY SHARE DATA
    SAIL
Mar-19
JSW STEEL
Mar-19
SAIL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs91427 21.3%   
Low Rs44257 17.2%   
Sales per share (Unadj.) Rs162.1352.9 45.9%  
Earnings per share (Unadj.) Rs5.731.3 18.2%  
Cash flow per share (Unadj.) Rs13.948.2 28.8%  
Dividends per share (Unadj.) Rs0.504.10 12.2%  
Dividend yield (eoy) %0.71.2 61.7%  
Book value per share (Unadj.) Rs96.0144.9 66.3%  
Shares outstanding (eoy) m4,130.532,401.71 172.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.41.0 43.0%   
Avg P/E ratio x11.910.9 108.9%  
P/CF ratio (eoy) x4.97.1 68.6%  
Price / Book Value ratio x0.72.4 29.8%  
Dividend payout %8.813.1 67.2%   
Avg Mkt Cap Rs m279,224821,505 34.0%   
No. of employees `00072.312.6 574.2%   
Total wages/salary Rs m88,49124,890 355.5%   
Avg. sales/employee Rs Th9,258.367,272.8 13.8%   
Avg. wages/employee Rs Th1,223.31,975.6 61.9%   
Avg. net profit/employee Rs Th324.75,971.9 5.4%   
INCOME DATA
Net Sales Rs m669,736847,570 79.0%  
Other income Rs m4,9452,040 242.4%   
Total revenues Rs m674,681849,610 79.4%   
Gross profit Rs m97,615189,520 51.5%  
Depreciation Rs m33,85340,410 83.8%   
Interest Rs m31,54939,170 80.5%   
Profit before tax Rs m37,158111,980 33.2%   
Minority Interest Rs m2,229-300 -742.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,8940-   
Tax Rs m12,00536,440 32.9%   
Profit after tax Rs m23,48775,240 31.2%  
Gross profit margin %14.622.4 65.2%  
Effective tax rate %32.332.5 99.3%   
Net profit margin %3.58.9 39.5%  
BALANCE SHEET DATA
Current assets Rs m323,816335,550 96.5%   
Current liabilities Rs m416,172420,080 99.1%   
Net working cap to sales %-13.8-10.0 138.3%  
Current ratio x0.80.8 97.4%  
Inventory Days Days10663 169.7%  
Debtors Days Days2531 79.5%  
Net fixed assets Rs m802,277751,610 106.7%   
Share capital Rs m41,3053,010 1,372.3%   
"Free" reserves Rs m355,156344,940 103.0%   
Net worth Rs m396,462347,950 113.9%   
Long term debt Rs m308,027296,560 103.9%   
Total assets Rs m1,179,5231,149,140 102.6%  
Interest coverage x2.23.9 56.4%   
Debt to equity ratio x0.80.9 91.2%  
Sales to assets ratio x0.60.7 77.0%   
Return on assets %4.710.0 46.9%  
Return on equity %5.921.6 27.4%  
Return on capital %9.523.4 40.7%  
Exports to sales %09.0 0.0%   
Imports to sales %38.631.1 124.1%   
Exports (fob) Rs mNA76,040 0.0%   
Imports (cif) Rs m258,575263,790 98.0%   
Fx inflow Rs m28,72676,040 37.8%   
Fx outflow Rs m261,167280,150 93.2%   
Net fx Rs m-232,441-204,110 113.9%   
CASH FLOW
From Operations Rs m72,152146,330 49.3%  
From Investments Rs m-36,945-114,480 32.3%  
From Financial Activity Rs m-35,49117,530 -202.5%  
Net Cashflow Rs m-28449,990 -0.6%  

Share Holding

Indian Promoters % 80.0 36.2 221.0%  
Foreign collaborators % 0.0 2.4 -  
Indian inst/Mut Fund % 10.8 3.2 336.3%  
FIIs % 5.9 21.4 27.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 36.9 8.9%  
Shareholders   382,428 827,548 46.2%  
Pledged promoter(s) holding % 0.0 39.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   KALYANI STEELS  INNOVENTIVE INDUSTRIES  JINDAL STEEL & POWER  MUKAND LIMITED  TECHNOCRAFT  

Compare SAIL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 21 Points Higher; Banking and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day marginally higher.

Related Views on News

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Ditch the Risky Fixed Deposits for Safer 'Bluechip Deposits'(Profit Hunter)

Oct 30, 2019

Most people think stocks are riskier than fixed deposits and bonds. The last quarter century proves otherwise.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Nov 11, 2019 (Close)

TRACK SAIL

SAIL - ELECTROSTEEL CAST COMPARISON

COMPARE SAIL WITH

MARKET STATS