X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare SAIL with JSW Steel - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs JSW STEEL - Comparison Results

SAIL    Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL JSW STEEL SAIL/
JSW STEEL
 
P/E (TTM) x -10.9 23.4 - View Chart
P/BV x 1.0 3.3 29.6% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 SAIL   JSW STEEL
EQUITY SHARE DATA
    SAIL
Mar-17
JSW STEEL
Mar-17
SAIL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs68201 33.9%   
Low Rs39124 31.0%   
Sales per share (Unadj.) Rs107.72,300.4 4.7%  
Earnings per share (Unadj.) Rs-6.7143.4 -4.7%  
Cash flow per share (Unadj.) Rs-0.2285.3 -0.1%  
Dividends per share (Unadj.) Rs03.25 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs89.7936.9 9.6%  
Shares outstanding (eoy) m4,130.53241.72 1,708.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.1 700.4%   
Avg P/E ratio x-8.01.1 -705.2%  
P/CF ratio (eoy) x-295.50.6 -51,862.9%  
Price / Book Value ratio x0.60.2 342.7%  
Dividend payout %02.3 0.0%   
Avg Mkt Cap Rs m220,26139,292 560.6%   
No. of employees `00083.011.8 700.2%   
Total wages/salary Rs m89,63816,996 527.4%   
Avg. sales/employee Rs Th5,364.046,931.6 11.4%   
Avg. wages/employee Rs Th1,080.41,434.5 75.3%   
Avg. net profit/employee Rs Th-332.22,926.4 -11.4%   
INCOME DATA
Net Sales Rs m445,018556,046 80.0%  
Other income Rs m4,4951,521 295.5%   
Total revenues Rs m449,513557,567 80.6%   
Gross profit Rs m671121,742 0.6%  
Depreciation Rs m26,81634,299 78.2%   
Interest Rs m25,27837,681 67.1%   
Profit before tax Rs m-46,92951,284 -91.5%   
Minority Interest Rs m1,939132 1,470.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2,1670-   
Tax Rs m-19,59516,743 -117.0%   
Profit after tax Rs m-27,56234,672 -79.5%  
Gross profit margin %0.221.9 0.7%  
Effective tax rate %41.832.6 127.9%   
Net profit margin %-6.26.2 -99.3%  
BALANCE SHEET DATA
Current assets Rs m256,934212,614 120.8%   
Current liabilities Rs m463,645295,112 157.1%   
Net working cap to sales %-46.5-14.8 313.1%  
Current ratio x0.60.7 76.9%  
Inventory Days Days12975 172.6%  
Debtors Days Days2427 88.4%  
Net fixed assets Rs m720,531618,679 116.5%   
Share capital Rs m41,3053,013 1,370.8%   
"Free" reserves Rs m329,117223,463 147.3%   
Net worth Rs m370,423226,476 163.6%   
Long term debt Rs m190,875324,158 58.9%   
Total assets Rs m1,076,152880,407 122.2%  
Interest coverage x-0.92.4 -36.3%   
Debt to equity ratio x0.51.4 36.0%  
Sales to assets ratio x0.40.6 65.5%   
Return on assets %-0.28.2 -2.6%  
Return on equity %-7.415.3 -48.6%  
Return on capital %-3.916.2 -24.1%  
Exports to sales %00-   
Imports to sales %33.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m146,791NA-   
Fx inflow Rs m17,297100,510 17.2%   
Fx outflow Rs m148,648175,940 84.5%   
Net fx Rs m-131,350-75,430 174.1%   
CASH FLOW
From Operations Rs m21,60173,659 29.3%  
From Investments Rs m-54,668-50,938 107.3%  
From Financial Activity Rs m33,021-21,884 -150.9%  
Net Cashflow Rs m-45842 -5.4%  

Share Holding

Indian Promoters % 80.0 36.2 221.0%  
Foreign collaborators % 0.0 2.4 -  
Indian inst/Mut Fund % 10.8 3.2 336.3%  
FIIs % 5.9 21.4 27.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 3.3 36.9 8.9%  
Shareholders   382,428 827,548 46.2%  
Pledged promoter(s) holding % 0.0 39.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL  MAH. SEAMLESS  TECHNOCRAFT INDUS.  GANDHI SP.TUB  MUKAND LIMITED  

Compare SAIL With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

SAIL SHARE PRICE


Feb 23, 2018 (Close)

TRACK SAIL

SAIL - JSW STEEL COMPARISON

COMPARE SAIL WITH

MARKET STATS