S H KELKAR & CO. | ATUL | S H KELKAR & CO./ ATUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.3 | 50.3 | 62.3% | View Chart |
P/BV | x | 2.7 | 3.8 | 71.3% | View Chart |
Dividend Yield | % | 1.0 | 0.5 | 178.0% |
S H KELKAR & CO. ATUL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
ATUL Mar-23 |
S H KELKAR & CO./ ATUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 10,295 | 1.6% | |
Low | Rs | 82 | 6,750 | 1.2% | |
Sales per share (Unadj.) | Rs | 121.8 | 1,839.2 | 6.6% | |
Earnings per share (Unadj.) | Rs | 4.5 | 171.7 | 2.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 238.7 | 4.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 32.50 | 6.2% | |
Avg Dividend yield | % | 1.6 | 0.4 | 422.3% | |
Book value per share (Unadj.) | Rs | 76.9 | 1,583.0 | 4.9% | |
Shares outstanding (eoy) | m | 138.42 | 29.51 | 469.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.6 | 22.0% | |
Avg P/E ratio | x | 27.3 | 49.6 | 55.0% | |
P/CF ratio (eoy) | x | 12.0 | 35.7 | 33.6% | |
Price / Book Value ratio | x | 1.6 | 5.4 | 30.0% | |
Dividend payout | % | 44.0 | 18.9 | 232.3% | |
Avg Mkt Cap | Rs m | 17,192 | 251,534 | 6.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 3,702 | 57.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 54,275 | 31.1% | |
Other income | Rs m | 166 | 1,149 | 14.5% | |
Total revenues | Rs m | 17,032 | 55,424 | 30.7% | |
Gross profit | Rs m | 1,921 | 7,787 | 24.7% | |
Depreciation | Rs m | 805 | 1,978 | 40.7% | |
Interest | Rs m | 239 | 79 | 302.4% | |
Profit before tax | Rs m | 1,044 | 6,878 | 15.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 1,812 | 22.9% | |
Profit after tax | Rs m | 630 | 5,066 | 12.4% | |
Gross profit margin | % | 11.4 | 14.3 | 79.4% | |
Effective tax rate | % | 39.7 | 26.3 | 150.6% | |
Net profit margin | % | 3.7 | 9.3 | 40.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 22,789 | 52.9% | |
Current liabilities | Rs m | 7,087 | 10,282 | 68.9% | |
Net working cap to sales | % | 29.5 | 23.0 | 128.1% | |
Current ratio | x | 1.7 | 2.2 | 76.8% | |
Inventory Days | Days | 17 | 70 | 24.0% | |
Debtors Days | Days | 9 | 6 | 167.0% | |
Net fixed assets | Rs m | 9,953 | 36,606 | 27.2% | |
Share capital | Rs m | 1,384 | 295 | 468.7% | |
"Free" reserves | Rs m | 9,260 | 46,419 | 19.9% | |
Net worth | Rs m | 10,644 | 46,714 | 22.8% | |
Long term debt | Rs m | 3,189 | 287 | 1,110.7% | |
Total assets | Rs m | 22,018 | 59,395 | 37.1% | |
Interest coverage | x | 5.4 | 88.1 | 6.1% | |
Debt to equity ratio | x | 0.3 | 0 | 4,874.8% | |
Sales to assets ratio | x | 0.8 | 0.9 | 83.8% | |
Return on assets | % | 3.9 | 8.7 | 45.5% | |
Return on equity | % | 5.9 | 10.8 | 54.5% | |
Return on capital | % | 9.3 | 14.8 | 62.6% | |
Exports to sales | % | 4.7 | 42.6 | 11.0% | |
Imports to sales | % | 10.9 | 16.9 | 64.4% | |
Exports (fob) | Rs m | 795 | 23,148 | 3.4% | |
Imports (cif) | Rs m | 1,835 | 9,176 | 20.0% | |
Fx inflow | Rs m | 795 | 23,304 | 3.4% | |
Fx outflow | Rs m | 1,835 | 9,176 | 20.0% | |
Net fx | Rs m | -1,041 | 14,128 | -7.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 7,067 | 27.8% | |
From Investments | Rs m | -1,029 | -4,694 | 21.9% | |
From Financial Activity | Rs m | -1,748 | -2,575 | 67.9% | |
Net Cashflow | Rs m | -882 | -196 | 448.9% |
Indian Promoters | % | 48.2 | 45.2 | 106.7% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 34.2 | 26.7% | |
FIIs | % | 8.9 | 8.5 | 104.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 54.8 | 74.9% | |
Shareholders | 46,379 | 66,589 | 69.6% | ||
Pledged promoter(s) holding | % | 7.5 | 1.0 | 764.3% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | ATUL |
---|---|---|
1-Day | -1.31% | 1.24% |
1-Month | -0.05% | 2.98% |
1-Year | 81.10% | -15.21% |
3-Year CAGR | 16.46% | -10.29% |
5-Year CAGR | 7.26% | 11.50% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the ATUL share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of ATUL the stake stands at 45.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of ATUL.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
ATUL paid Rs 32.5, and its dividend payout ratio stood at 18.9%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of ATUL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.