S H KELKAR & CO. | TANFAC INDUSTRIES | S H KELKAR & CO./ TANFAC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | 42.0 | 68.9% | View Chart |
P/BV | x | 2.5 | 12.0 | 20.7% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 356.6% |
S H KELKAR & CO. TANFAC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
TANFAC INDUSTRIES Mar-23 |
S H KELKAR & CO./ TANFAC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 1,245 | 13.4% | |
Low | Rs | 82 | 434 | 18.9% | |
Sales per share (Unadj.) | Rs | 121.8 | 375.7 | 32.4% | |
Earnings per share (Unadj.) | Rs | 4.5 | 56.2 | 8.1% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 62.6 | 16.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 6.50 | 30.8% | |
Avg Dividend yield | % | 1.6 | 0.8 | 207.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 184.6 | 41.6% | |
Shares outstanding (eoy) | m | 138.42 | 9.98 | 1,387.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.2 | 45.7% | |
Avg P/E ratio | x | 27.3 | 14.9 | 183.1% | |
P/CF ratio (eoy) | x | 12.0 | 13.4 | 89.5% | |
Price / Book Value ratio | x | 1.6 | 4.5 | 35.6% | |
Dividend payout | % | 44.0 | 11.6 | 380.7% | |
Avg Mkt Cap | Rs m | 17,192 | 8,372 | 205.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 163 | 1,299.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 3,749 | 449.8% | |
Other income | Rs m | 166 | 79 | 210.0% | |
Total revenues | Rs m | 17,032 | 3,829 | 444.8% | |
Gross profit | Rs m | 1,921 | 761 | 252.3% | |
Depreciation | Rs m | 805 | 63 | 1,270.3% | |
Interest | Rs m | 239 | 23 | 1,059.0% | |
Profit before tax | Rs m | 1,044 | 755 | 138.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 193 | 214.2% | |
Profit after tax | Rs m | 630 | 561 | 112.2% | |
Gross profit margin | % | 11.4 | 20.3 | 56.1% | |
Effective tax rate | % | 39.7 | 25.6 | 154.9% | |
Net profit margin | % | 3.7 | 15.0 | 24.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 2,077 | 580.8% | |
Current liabilities | Rs m | 7,087 | 822 | 862.3% | |
Net working cap to sales | % | 29.5 | 33.5 | 88.2% | |
Current ratio | x | 1.7 | 2.5 | 67.4% | |
Inventory Days | Days | 17 | 66 | 25.5% | |
Debtors Days | Days | 9 | 494 | 1.9% | |
Net fixed assets | Rs m | 9,953 | 630 | 1,579.5% | |
Share capital | Rs m | 1,384 | 100 | 1,387.7% | |
"Free" reserves | Rs m | 9,260 | 1,743 | 531.2% | |
Net worth | Rs m | 10,644 | 1,843 | 577.6% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 2,707 | 813.3% | |
Interest coverage | x | 5.4 | 34.4 | 15.6% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.4 | 55.3% | |
Return on assets | % | 3.9 | 21.6 | 18.3% | |
Return on equity | % | 5.9 | 30.5 | 19.4% | |
Return on capital | % | 9.3 | 42.2 | 22.0% | |
Exports to sales | % | 4.7 | 5.0 | 94.8% | |
Imports to sales | % | 10.9 | 37.5 | 29.0% | |
Exports (fob) | Rs m | 795 | 186 | 426.3% | |
Imports (cif) | Rs m | 1,835 | 1,407 | 130.4% | |
Fx inflow | Rs m | 795 | 186 | 426.3% | |
Fx outflow | Rs m | 1,835 | 1,407 | 130.4% | |
Net fx | Rs m | -1,041 | -1,221 | 85.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 429 | 458.0% | |
From Investments | Rs m | -1,029 | -396 | 259.9% | |
From Financial Activity | Rs m | -1,748 | -64 | 2,744.3% | |
Net Cashflow | Rs m | -882 | -30 | 2,913.4% |
Indian Promoters | % | 48.2 | 51.8 | 93.0% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.1 | 8,300.0% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 48.2 | 85.2% | |
Shareholders | 46,379 | 18,509 | 250.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | TANFAC INDUSTRIES |
---|---|---|
1-Day | -0.24% | -1.25% |
1-Month | -10.17% | 3.82% |
1-Year | 81.76% | 36.32% |
3-Year CAGR | 7.07% | 112.92% |
5-Year CAGR | 5.34% | 58.93% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the TANFAC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of TANFAC INDUSTRIES the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of TANFAC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
TANFAC INDUSTRIES paid Rs 6.5, and its dividend payout ratio stood at 11.6%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of TANFAC INDUSTRIES.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.